2011-08-23_REVISION - M1999006 ‎(3)‎

• Permit No: M1999006
• IBM Index Class Name: REVISION
• Doc Date: 8/23/2011
• Doc Name: FW Calculation
• From: DRMS
• To: Varra Companies, Inc.
• Type & Sequence: TR3
• Email Name: MAC
• Media Type: D
• Archive: No

PROJECT IDENTIFICATION
Task # :
Date :
User :
Agency or organization name :DRMS
Permit or other job action : Bond Estimate
Task description : Grading Pit Walls A
HOURLY EQUIPMENT COST
MATERIAL QUANTITIES
Initial
volume : 61,034
- HOURLY PRODUCTION
Material consistency description :
Compacted fill or embankment
003
10/2212009
MAC
Cost Breakdown :
JOB TIME AND COST
Fleet size :
Unit cost:
CIRCES Cost Estimating Software
BULLDOZER WORK
State : Colorado
County : Weld
Site :KUlt Resource Recovery
Basic machine
Blade type
Attachment no. 1
Attachment no. 2
Ownership cost/hour :
Operating cost/hour:
Ripper op. cost/hour:
Operator cost/hour:
Average push distance : 50 feet
Unadjusted hourly production : 2,222.9 LCY/hr
Average push gradient : 30.00 % (pos)
Average site altitude : 4,800 feet
Material weight : 2,900 Ibs/LCY
Weight description :
Decomposed rock - 50% Rock, 50% Earth
:Cat D9R - 9U (2005)
:Universal
:ROPS Cab
:NA
Total unit cost/hour : $198.29
2 Dozer(s)
Swell
factor :
NA
Permit/job# :M-1999-006
Abbreviation :none
Filename :M006-003
Utilization %
$58.16 NA
$101.59 100
$0.00 NA
$38.54 NA
Source of estimated volume :Revised Reclamation Cost Estimate(Spreadsheet)
Source of estimated swell factor :NA
. . .
Job Condition Correction Factors
Operator skill :
Material consistency :
Dozing method :
Visibility :
Job efficiency :
Spoil pile :
Push gradient :
Altitude :
Material weight :
Blade type :
Net correction :
Loose
volume : 61,034 LCY
0.75
0.90
1.00
1.00
0.83
0.80
0.30
1.00
0.79
1.00
0.11
Adjusted unit production : 235.45
Adjusted fleet production :
INNL,
Total job time :
Total job cost :
Horsepower : 405
Shift basis : 1 per day
Data source : (CRG)
Total fleet cost/hour : $396.57
470.90
$0.842 /LCY
129.61
$51,401
Source
(avg.)
(Cat HB)
(gen.)
(avg.)
(1shift/day)
(fnd-d)
(Cat HB)
(Cat HB)
(Cat HB)
(S/SU/U)
LCY/hr
LCY/hr
Hours