Laserfiche WebLink
RECLAMATION COST ESTIMATE <br />The following Reclamation Cost estimate is based on <br />the assumption that there will be no more than 9.1 <br />acres ±disturbance at anyone time. <br />The table below outlines the various areas of <br />disturbance at the time explained above. A 770 John <br />Deere Blade is used to estimate the shaping and <br />resoiling costs in this calculation and the <br />mobilization haul distance is 92 miles. The <br />revegetation cost figure used includes fertilizer, <br />grass seed, mulch,labor and drilling costs. <br />STAGE <br />REVEGETATION <br />AREA <br />TOTAL <br />9.1 <br />ESTIMATED UNIT COSTS FOR RECLAMATION ITEMS: <br />Unit Cost <br />Revegetation areas includes grass seed, <br />fertilizer and labor to drill. $ 500.00 /AC <br />Shape seedbed <br />770 John Deere Blade, 2.11 acres per hour $ 48.53/AC <br />RECLAMATION COSTS <br />1. Revegetation,9.1 ac @ $500.00/ac <br />la. Secondary revegetation 9.1 ac @ <br />33% * $500.00 /ac <br />2. Shape seed bed 9.1 acres <br />@$48.53/ac <br />Net Total <br />6. Indirect Costs <br />Mobilization <br />Insurance, Bond, Management& Profit <br />7. Administration costs <br />TOTAL <br />ESTIMATE <br />Recommend bond be set at $13,300.00 <br />4,550.00 <br />1,501.50 <br />440.16 <br />6491.66 <br />4,403.58 <br />1,287.14 <br />1,056.76 <br />$13239.14 <br />2 <br />