2011-06-14_REVISION - M1977098

• Permit No: M1977098
• IBM Index Class Name: Revision
• Doc Date: 6/14/2011
• Doc Name: Notice of surety increase SI-04
• From: DRMS
• To: Lafarge West, Inc.
• Type & Sequence: SI4
• Email Name: DMC
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Reclamation Cost Summary
Permit Action: June 9, 2011
Inspection
Site: Sievers Pit
PROJECT IDENTIFICATION
Task #:
Date:
User:
000 State: Colorado
6/14/2011 County: Garfield
DMC
Agency or organization name' DRMS
TASK LIST (DIRECT COSTS)
Task
001
002
003
004
005
006
06a
007
008
009
Description
Form
Used
Demo onsite structures
Rip asphalt road and parking areas
Removal/haulage of asphalt to excavated pit
Highwall reduction
Rip pit floor
Distribute topsoil/finish grading
Transport topsoil from stockpiles
Reveg. slopes
Reveg. pit floor
Mobilize reclamation crew /equipment
DEMOLISH
RIPPER
LOADER
DOZER
RIPPER
DOZER
SCRAPER1
REVEGE
REVEGE
MOBILIZE
Fleet
Size
1
1
2
1
2
1
1
1
1
1
SUBTOTALS:
Task
Hours
40.00
3.55
6.32
12.18
56.37
69.57
185.89
20.00
40.00
2.68
436.56
Cost
$63,842.30
$612.00
$1,480.00
$1,933.17
$19,386.00
$11,040.85
$52,754.83
$8,999.30
$65,875.58
$5,132.83
$231,056.86
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
Performance bond:
Job superintendent:
Profit:
2.02
1.05
218.28
10.00
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs): 500.00
Engineering work and /or contract/bid preparation: 0.00
Reclamation management and /or administration: 5.00
CONTINGENCY: 3.00
Total =
Total =
Total =
Total =
TOTAL 0 & P =
CONTRACT AMOUNT (direct + O & P) =
Total =
TOTAL INDIRECT COST =
TOTAL BOND AMOUNT (direct + indirect) =
Permit/Job #: M1977098
Abbreviation: None
Filename: M098 -000
Total =
Total =
$4,667.35
$2,426.10
$12,782.48
$23,105.69
$42,981.62
$274,038.48
500.00
$0.00
$13,701.92
$6,931.71
$64,115.25
$295,172