Laserfiche WebLink
BULLDOZER RIPPING COST AND PERFORMANCE DATA WORKSHEET <br />Machine make and model : Cat D8R Series 11 - 8SU (2005) <br />Dozer blade : Semi-Universal <br />Attachment no. 1 : ROPS Cab <br />Attachment no. 2:3-shank ripper <br />CRG data update : Second Half, 2009 <br />Labor data update :5 June 2009 <br />BASE COSTS (CRG data) <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />LaborParts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel <br /> <br />Lube <br /> <br />Tires <br /> <br />G.E.C. <br />Machine : $21.97 $7.90 $7.53 4.36 $6.77 $13.86 $24.99 $5.41 $0.00 $2.01 <br />Attachment no.1 $0.00 $0.00 $0.00 ft .00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />Attachmen $4.15 $0.75 $0.96 .35 $2.33 $1.36 $0.00 $0.35 $0.00 $1.13 <br />COST ADJUSTMENT FACTORS <br /> <br />Factor Description <br /> <br />Base Value <br /> <br />Adj. Value <br /> <br />Multiplier <br />ACQUISITION COST BREAKDOWN <br />Cost Elements Factor <br /> <br />Adj. Cost <br />Acquisition cost : $462,015.00 $324,545.51 0.702 Base purchase price : $462,015.00 <br />Economic life hours : 13,245 13,245 1.000 Less dealer discount' : 0.142 $65,606.13 <br />Attachment no.1 : NA NA 1.000 Plus freight' : 0.017 $7,623.25 <br />Attachment no. 2 : 8,200 8,200 1.000 Plus dealer charges : 0.005 $2,310.08 <br />Annual use hours : 2,112 1,400 1.509 * 2005 CECG (guide discontinued at end of 2006) <br />Mechanic's labor cost : $42.70 $24.93 0.584 Adjusted purchase price : $406,342.19 <br />Fuel cost/gal.-gasoline : $2.05 $2.05 1.000 Plus taxes: State Sales @ 2.9% 0.029 $11,783.92 <br />-diesel : $2.20 $2.20 1.000 SMM @ 2% (rental only) 0.000 $0.00 <br />Lube cost : $5.41 $5.41 1.000 Less tire cost : $0.00 <br />Tire life hours : NA NA 1.000 Less salvage value 0.230 $93,580.61 <br />Tire factor : NA NA 1.000 <br />Tire cost : NA NA 1.000 Net acquisition cost : $324,545.51 <br />CIRCES Cost Estimating Software sheet 1 of 2 <br />DATA SOURCES : <br />Base costs : Cost Reference Guide (CRG) <br />Operator costs : Colorado Department of Transportation <br />Labor overhead : Colorado Department of Transportation <br />Specifications : Caterpillar Performance Handbook