2011-06-02_PERMIT FILE - M2011013

Home Browse Search

CIRCES Cost Estimating Software COST SUMMARY FORM PROJECT IDENTIFICATION Date : 02-Jun-2011 Permit or job no. M-2011-013 User : RCO Abbreviation : none Filename : M013-000 Agency or organization name: DRMS Permit or job action : New 112c TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT NO. TASK DESCRIPTION USED SIZE HOURS COST 001 -Dispose of onsite debris demolish 1 2.0 $41 002 -Excavate pit for waste rock dozer 1 4.51 $735 003 -Carry unusable stone (waste rock) to disposal pit loader 1 18.0 $1,545 004 -Push unusable stone into pit dozer 1 3.4 $554 005 -Carry topsoil to cover unusable stone loader 1 6.8 $586 006 -Push topsoil cover over unusable stone dozer 1 3.4 $553 007 -Grade processing and stockpile area dozer 1 7.5 $1,234 008 -Grade topsoil storage area dozer 1 1.2 $205 009 -Rip compacted soil in stockpile and processing area ripper 1 4.4 $750 010 -Revegetate disturbed areas revege 1 32.0 $12,126 011 -Haul reclamation equipment to and from site. mobilize 1 6.0 $2,088 SUBTOTALS : 89.5 $20,417 * includes inflation factor adjustment of INDIRECT COSTS OVERHEAD AND PROFIT - Site :Airport Pit State : Colorado County : San Miguel NA Liability insurance Performance bond Job superintendent Profit TOTAL DIRECT COST * =I $20,417 2.02 % of direct total = $412 1.05 % of direct total = $214 10.00 % of direct NA total = $2,042 10.00 % of direct total = $2,042 TOTAL 0 & P = $4,710 LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $25,127 Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 Engineering work and/or contract/bid preparation : NA NA NA total = NA Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,256 CONTINGENCY - NA* NA total = NA * contingencies accounted for at task level TOTAL INDIRECT COST = $6,467 TOTAL BOND AMOUNT (direct + indirect) _ $26,884