2011-05-26_INSPECTION - M1977132

• Permit No: M1977132
• IBM Index Class Name: INSPECTION
• Doc Date: 5/26/2011
• Doc Name: Inspection report
• From: DRSM
• To: Oldcastle SW Group, Inc.
• Inspection Date: 5/19/2011
• Email Name: THM
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Final Reclamation Cost Update
Site: Berry Pit Permit Action: SI-05
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 5/26/2011 County: Rio Blanco
User: THM
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Pennit/Job#: M1977132
Abbreviation: None
Filename: M132-000
Task
Description Form
Used Fleet
Size Task
Hours
Cost
O 1 a Regrade two new lease area strips to final grade DOZER 1 61.75 $9,798.64
02a Replace overburden over 4.1 acres at F depth SCRAPERI 1 5.97 $6,702.54
03a Replace topsoil from stockpile C on regraded strip SCRAPERI 1 9.31 $11,991.06
04a Regrade old lease area DOZER 1 24.66 $4,240.68
05a Regrade sediment and DOZER 1 15.07 $2,591.48
06a Re grade protection berm topsoil DOZER 1 27.12 $4,663.32
07a Revegetation REVEGE 1 40.00 $66,310.72
08a Mobilization MOBILIZE 1 10.24 $15,521.98
SUBTOTALS: 194.12 $ $121,820.42
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance: 2.02
Performance bond: 1.05
Job superintendent: 97.06
Profit: 10.00
Total =
Total =
Total =
Total =
TOTAL O&P=
CONTRACT AMOUNT (direct + O & P) =
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs): 500.00
Engineering work and/or contract/bid preparation: 0.00
Reclamation management and/or administration: 5.00 $7,171.31
CONTINGENCY: 0.00 Total = $0.00
TOTAL INDIRECT COST = $29,277.06
TOTAL BOND AMOUNT (direct + indirect) = $151,097.48
$2,460.77
$1,279.11
$5,683.83
$12,182.04
$21,605.75
$143,426.17
Total = 500.00
Total = $0.00