2011-03-14_REVISION - M1977493 ‎(64)‎

• Permit No: M1977493
• IBM Index Class Name: REVISION
• Doc Date: 3/14/2011
• Doc Name: Exhibit List, Ex. 9
• From: Climax
• To: MLRB
• Type & Sequence: AM6
• Media Type: D
• Archive: No

Permit Amendment (AM-06) - Climax Mina
CM0000692
CLIMAX MINE RECLAMATION COST ESTIMATE
Financial Reporting Unit Rates
Roads - Reclamation of Various Segments
Assumptions:
(1) CAVR asbestos disposal facility reclamation is covered elsewhere - access road covered herein.
(2) Bartlett Mountain Road will be reclaimed with an excavator "pulling-up" road fill and biosolids will be replaced on this area since it is a highly visible and difficult reclamation
site.
(3) No growth media will be required on the remaining areas; existing soils are assumed to be adequate to support vegetation.
(4) Grading and ripping on the roads can be accomplished with a D7 dozer.
(5) Revegetalion is covered elsewhere.
Tasks:
(7) Reclaim various roads site-wide with subsoil (6••) and topsoil/biosolids (6•') - see Soil Quantities spreadsheet Feb 2010 by HMI - approx 16.37 acres for subsoil and 16.37 arras
for topsoil/blosolids
Timing
End of Mine Life
Total Cost
$174,490
Calculations
Inltlal C-LU
d of 1' Sl•rell ;'t " `t 4Cori Unit Total Equip C-stmt : Total Labor nit Total
Tan WAra Volum t Qty 1- UnT, Produ flmi r Units ,HrS Rcq d rd aterlal. Total Cost
'?,Equlp Factor Equip Cost t Labor Cost Matcrl Coal %
al5
COVER WITH 6" SUBSOIL
Loading Subsoil on trucks with Cat 916 Loader 1 13,205 cy Based Upon # Trucks 66.03 $58.86 $3,886 $30.40 $2,007 $5,894
Hauling Subsoil with Cat 730 Trucks (2) 2 13,205 cy 100 cy/hr 132.05 $127.54 $16,841 $30.02 $3,964 $20,805
Tramming Subsoil to replacement area with Cat 936 Loader 1 13,205 cy 45 cy/hr 293.45 $58.86 $17,272 $30.40 $8,922 $26,194
Spreading Subsoil with Cat 330 Excavator 1 9,440 It 105 fl/hr 89.90 $129.16 $11,612 $30.21 $2,716 $14,328
COVER WITH 6" TOPSOIL
Loading Biosolids on trucks with Cat 916 Loader 1 13,205 cy Based Upon # Trucks 165.06 $58.86 $9,715 $30.40 $5,019 $14,734
Hauling Biosolids with Cat 730 Trucks (2) 2 13,205 cy 40 cy/hr 330.13 $127.54 $42,103 $30.02 $9,910 $52,014
Tramming Biosolids to replacement area with Cat 936 Loader 1 13,205 cy 45 cy/hr 293.45 $58.86 $17,272 $30.40 $8,922 $26,194
Spreading Biosolids with Cat 330 Excavator 1 9.440 ft 105 ft/hr 89.90 $129.18 $11 a12 $3021 $2.716 $14.328
_ _ <<?^ a _ r r_ r w1- . z.Nr Rr 1 d ::_ 1 010 r) i t, r c=. H Ibi Li3i,or i'.o°t Total Yet ,tiai ( Total :cst'
TOTAL COSTS 1,46O $ 130,314 44,177 5 - $ 174,490
_"'cat. •