Laserfiche WebLink
Permit Amendment (AM-0e) - Climax Mine <br />CM0000688 <br />CLIMAX MINE RECLAMATION COST ESTIMATE <br />Financial Reporting Unit Rates <br />Mayflower Acid Treatment Facility <br />Assumptions: <br />Tasks: <br />Grade water treatment facility. From previous state based estimate <br />Topsoil water treatment facility. From previous state based estimate <br />Timing <br />End of Mine Life <br />Total Cost <br />$40,632 <br />Calculations <br /> <br />Total <br />. <br />Initial <br />TasklArea d of Equip Swell Fact., <br />OIy <br />Unlis <br />Production Hre <br />Unlta <br />' CostlUnlt- Total Equip CostlUnR CosVUnlt Total Material <br />Labor <br />total Cost <br />Volume - Req <br />d Equip Cost Labor Materials Cost <br /> Cost <br />Grade water treatment facility. <br />CAT D8N 1 33,873 1.00 33,873 (cy) 208.78 (cy/hr) 162.2 $179.86 $29,180 $33.81 $5,485 $34,665 <br />4. Productivity based grading 3 Dam. <br />Topsoil water treatment facility. <br />CAT 769C Haul Truck 2 2,690 1.215 3,266 (cy) 224.3 (cy/hr) 14.57 $162.61 $2,369.17 $30.02 $437.38 $2,807 <br />CAT 9888 Loader 1 Trucks Per Loader 2 7.29 $231.12 $1,684.90 $30.40 $221.65 $1,907 <br />D71-1 1 7.29 $138.24 $1,007.75 $33.81 $246.44 $1,254 <br />4. Production based on haul to Mayflower TSF. <br />Sppport Equipment Includes: D7H Dozer _ <br />- ? _ <br />_ - H s u - Tetal Cgwp I us l To tal Labor C-e To1a1 Mal-,l Ccs Total Ccsl <br />TOTAL COSTS 191 1 b 34,242 5 6,390 ; b 40,632 <br />0l6 0