2011-03-14_REVISION - M1977493 ‎(64)‎

• Permit No: M1977493
• IBM Index Class Name: REVISION
• Doc Date: 3/14/2011
• Doc Name: Exhibit List, Ex. 9
• From: Climax
• To: MLRB
• Type & Sequence: AM6
• Media Type: D
• Archive: No

Permit Amendment (AM-06) - Climax Mine CM0000667
12/31/10 Climax Reclamation Labor Rates
Source of Base Rates: Colorado Labor Market Information for Occupational Wages for 2006 (Statewide)
(http://www.coworkforce.com) Inflated to 12/31/10 dollars by CPI ratio •
Labor
Base Workers Total-2006 Inflation 12/31/10
Worker Classification Rate Fringes' FICA2 SIIS3 Unemploy° Comps Dollars Factor2 Dollars
Dozer/Compactor Operator $20.18 $4.44 $1.54 $1.28 $0.77 $3.23 $31.44 1.0754 $33.81
Loader Operator $18.15 $3.99 $1.39 $1.15 $0.69 $2.90 $28.27 1.0754 $30.40
Scraper Operator $20.28 $3.85 $1.55 $1.28 $0.77 $3.24 $30.98 1.0754 $33.32
Grader Operator $19.45 $4.08 $1.49 $1.23 $0.74 $3.11 $30.10 1.0754 $32.37
Backhoe Operator $18.15 $3.81 $1.39 $1.15 $0.69 $2.90 $28.09 1.0754 $30.21
Water Truck Driver $17.92 $3.40 $1.37 $1.13 $0.68 $2.87 $27.38 1.0754 $29.44
Truck Driver $17.92 $3.94 $1.37 $1.13 $0.68 $2.87 $27.92 1.0754 $30.02
Laborer $12.90 $2.84 $0.99 $0.82 $0.49 $2.06 $20.10 1.0754 $21.61
Mechanic/Welder $20.31 $4.47 $1.55 $1.29 $0.77 $3.25 $31.64 1.0754 $34.02
Foreman $24.56 $8.35 $1.88 $1.55 $0.93 $3.93 $41.21 1.0754 $44.31
'Fringes, % of Base Rate = Varies-> Dozer, Loader, Laborer, Mechanic= 22%; Scraper & Water Truck= 19%; Grader & Backhoe = 21%;
Laborer & Truck Driver = 22%; Foreman = 34% (Avg of Colorado Contractors Assn. 1999 & 2001 Surveys +
Davis Bacon Wage Rate Decision for Colorado SUC D2001-016 12/20/2001]
2FICA, % of Base Rate = 7.65 Source: www.ssa.gov/OACT/ProgDatafrasRates.htmi
3SIIS, % of Base Rate = 6.33 Source: [Avg of Colorado Contractors Assn. 1999 & 2001 Surveys + Previous Climax Cost Model Updates]
4Unemployment, % of Base Rate = 3.80 Source: www.coworkforce.com - Colorado Department of Labor and Employment
sWorkers Comp, % of Base Rate = 16.00 Source: [Avg of Colorado Contractors Assn. 1999 & 2001 Surveys + Previous Climax Cost Model Updates]
1.0754 Inflation Factor based on Consumer Price Index, assuming straight line increase, from inputs below:
Annual CPI as of 12/31/10 = 221.20 Source: InflationData.com website; historical Consumer Price Index values from the Bureau of Labor Statistics.
Annual CPI for 2006 = 205.70 Base CPI = 100 in 1982. Therefore, a CPI of 205.7 indicates a 105.7% increase since 1982.
•
•
Exhibit L Feb 2011