2011-03-14_REVISION - M1977493 ‎(68)‎

• Permit No: M1977493
• IBM Index Class Name: REVISION
• Doc Date: 3/14/2011
• Doc Name: Exhibit List, Ex. 1-4
• From: Climax
• To: MLRB
• Type & Sequence: AM6
• Media Type: D
• Archive: No

Permit Amendment (AM-06) - Climax Mine CM0000240 /?- n , • /
2010 Climax Reclamation Labor Rates
• Source of Base Rates: Colorado Labor Market Information for Occupational Wages for 2006 (Statewide)
(hftp://www.coworkforce.com) Inflated to 2010 dollars by CPI ratio
Labor
Base Workers Total-2006 Inflation 2010
Worker Classification Rate Fringes' FICA` SIIS' Unemploy° Comp° Dollars Factor' Dollars
Dozer/Compactor Operator
Loader Operator
Scraper Operator
Grader Operator
Backhoe Operator
Water Truck Driver
Truck Driver
Laborer
Mechan]c/Welder
Foreman
'Fringes, % of Base Rate =
'FICA, % of Base Rate =
'SIIS, % of Base Rate =
'Unemployment, % of Base Rate =
sWorkers Comp, % of Base Rate =
Annual CPI for 2010 =
Annual CPI for 2006 =
•
•
$20.18 $4.44 $1.54 $1.28 $0.77 $3.23 $31.44 1.0638 $33.44
$18.15 $3.99 $1.39 $1.15 $0.69 $2.90 $28.27 1.0638 $30.08
$20.28 $3.85 $1.55 $1.28 $0.77 $3.24 $30.98 1.0638 $32.96
$19.45 $4.08 $1.49 $1.23 $0.74 $3.11 $30.10 1.0638 $32.02
$18.15 $3.81 $1.39 $1.15 $0.69 $2.90 $28.09 1.0638 $29.88
$17.92 $3.40 $1.37 $1.13 $0.68 $2.87 $27.38 1.0638 $29.12
$17.92 $3.94 $1.37 $1.13 $0.68 $2.87 $27.92 1.0638 $29.70
$12.90 $2.84 $0.99 $0.82 $0.49 $2.06 $20.10 1.0638 $21.38
$20.31 $4.47 $1.55 $1.29 $0.77 $3.25 $31.64 1.0638 $33.66
$24.56 $8.35 $1.88 $1.55 $0.93 $3.93 $41.21 1.0638 $43.84
Varies-> Dozer, Loader, Laborer, Mechanic = 22%; Scraper & Water Truck = 19%; Grader & Backhoe = 21%;
Laborer & Truck Driver = 22%; Foreman = 34% [Avg of Colorado Contractor's Assn. 1999 & 2001 Surveys +
Davis Bacon Wage Rate Decision for Colorado SUC 02001-018 12/2020011
7.65 Source: www.ssa.gov/OACT/ProgOatafTasRates.html
6.33 Source: [Avg of Colorado Contractor's Assn. 1999 & 2001 Surveys + Previous Climax Cost Model Updates]
3.80 Source: www.coworkforce.com - Colorado Department of Labor and Employment
16.00 Source: [Avg of Colorado Contractor's Assn. 1999 & 2001 Surveys + Previous Climax Cost Model Updates]
1.0638 Inflation Factor based on Consumer Price Index, assuming straight line increase, from inputs below:
218.82 Source: InBationData.com website; historical Consumer Price Index values from the Bureau of Labor Statistics.
205.70 Base CPI = 100 in 1982. Therefore, a CPI of 205.7 indicates a 105.7% increase since 1982.
Exhibit L May 2010