Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 09-Mar-2011 Permit or job no. M-2000-067 Site : High Mesa Gravel Pit--- <br />User: THM Abbreviation : none State :Colorado _ <br />Filename : M067-000 County :Delta _ <br />Agency or organization name : DRMS - <br />Permit or job action :Final Reclamation Cost Estimate Update <br />TASK LIST (DIRECT COSTS) <br />TASK DESCRIPTION <br />NO FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />. <br />01a -Reduce 1,800 feet of highwall to 3HAV dozer 1 12.8 $1,881 <br />02a <br />03_a <br />04_a <br />05a -Replace 1' of overburden over 18 acres <br />-Replace 6" of topsoil over 18 acres <br />-Revegetate 18 acres <br />-Mob. / Demob. scraper1 <br />scraper1 <br />revege <br />mobilize 2 <br />2 <br />1 <br />4 35.4 <br />16.1 <br />24.0 <br />2.8 $20,146 <br />$9,177 <br />$19,266 <br />$3,677 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> SUBTOTALS : 91.2 $54,147 <br />" includes inflation factor adjustment of : NA % TOTAL DIRECT COST $549147 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liability insurance : 2.02 _% of direct total = $1,094 <br />Performance bond : 1.05 % of direct total = $569 <br />Job superintendent NA* NA _NA total = NA <br />Profit : 10.00 % of direct total = $5,415 <br />" not required (or eqp. operator serves as super.) TOTAL O & P = $7,077 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $61,224 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA _ NA- total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $3,061 <br />CONTINGENCY- NA* NA total = NA <br />contingencies accounted for at task level TOTAL INDIRECT COST = $10,138 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $64,285 <br />