Laserfiche WebLink
Permit Amend - Cli- Mine • 0 <br />CLIMAX MINE RECLAMATION COST ESTIMATE <br />Financial Rermrting Unit Rates <br />5 Dam <br />F-sumptions: <br />Tasks: <br />Cover future raise with 24" overburden, 6" subsoil, and 6" topsoil per HMI Soil Quantities spreadsheet Feb-2010 and AM06 Exhibit E text. <br />Timing <br />End of Mine Life <br />Total Cost <br />$961,543 <br />Calculations <br />Initial Cost/Unit CostlUnit Total Labor Cost/Unit Total Material <br />Task/Area # of Equip Volume Swell Factor Qty Units Production Units Hre Req'd Equip Total Equip Cost Labor Cost Materials Cost Total Cost. <br />COVER SYSTEM: <br />Haul and Place 6" topsoillbiosolids over 6" subsoil over 24" local cap material (59 ac) <br />CAT 7776 Haul Truck 4 285,560 1.000 285,560 (cy) 193.94 (cylhr) 1,472 $371.23 $546,597.40 $30.02 $44,200.84 $590,798 <br />CAT 992C Loader 1 Trucks Per Loader 4 368 $513.20 $188,910.06 $30.40 $11,192.04 $200,102 <br />DBN Dozer 1 368 $179.86 $66,207.10 $33.81 $12,443.82 $78,651 <br />14G Grader 1 368 $118.09 $43,469.60 $32.37 $11,916.68 $55,386 <br />Water Truck 1 368 $69.43 $25,555.59 $30.02 $11,050.21 $36,606 <br />Support Equipment Includes: D8N Dozer, 14G GraderB Water Truck <br /> Hire Req'd Total Equip Cost Total Labor Cost Total Material Co . Total Cost: <br />TOTAL COSTS 2,945 $ 870,740 $ 90,804 $ $ 961,543 <br />Feb 2011 <br />Exhibit L