Laserfiche WebLink
Permit Amendm1e) - Chin- Mine 0 <br />CLIMAX MINE RECLAMATION COST ESTIMATE <br />Financial Reporting Unit Rates <br />Robinson TSF <br />Assumptions: <br />(1) Trucks, Loader, and Dozers in Previous Reclamation Cost Estimates are reasonable for hauling biosolids <br />(2) There are four reclamation treatments for the areas left on Robinson TSF to be reclaimed (see table of work remaining which is provided below) <br />(5) Revegetation is covered elsewhere <br />Tasks: <br />See table below which outlines the remaining work on Robinson TSF. <br />Timing <br />2011+ <br />Total Cost <br />$228,131 <br />Calculations <br />s <br />Task/Area # of Equip Initial Volume Swell Factor Qty Units Cost/Unit Total Equip CostfUnit Total Labor CostlUnit Total Material <br />. Production Units Hrs Req'd Equip Cost Labor Cost Materials Cost Total Cost <br />Load Biosolids at Robinson wl926 Loader' 1 103,899 cy 400.41 $ 46.88 $18,772 $ 30.40 $12.174 $30,946 <br />Haul Biosolids - Robinson w/Generic Truck 2 103,899 cy 86.49 cy/hr 1201.22 $ 104.50 $125,527 $ 30.02 $36,060 $161,587 <br />Spread Biosolids on Robinson TP wIDB 1 103,899 cy 400 cy/hr 259.75 $ 103.24 $26,817 $ 33.81 $8,781 $35,597 <br /> Hrs Req'd Total Equip Cost Total Labor Cost Total Material Cc: Total'Cost <br />TOTAL COSTS 1,861 $ 171,116 $ 57,015 $ - S 228.131 <br />Exhibit L Feb 2011