Laserfiche WebLink
Permit Amentlr*) Climax Mine 0 0 <br />CLIMAX MMATION COST ESTIMATE <br />Financial ,,.=IN <br />nit Rates <br />Pond Shoo Area <br />Assumptions: <br />Tasks: <br />Grade Pond Shop Area. From previous state based estimate <br />Haul and place topsoil at Pond Shop Area. From previous state based estimate <br />Timing <br />End of Mine Life <br />Total Cost <br />$2,956 <br />Calculations <br />Task/Area # of Equip Initial Volume Swell Factor Qty Units Production Units Hrs Req'd Cost/Unit Equip Total Equip Cost Cost/Unit Labor Total Labor Cost CostlUnit Materials Total Material <br /> Cost Total Cost <br />Grade Pond Shop Area. <br />CAT D7H 1 1,613 1.00 1,613 (cy) 189.29 (cy/hr) 8.52 $138.24 $1,177.78 $33.81 $288.02 $1,465.80 <br />1. Productivity based flat regrading A9. <br />Support Equipment Includes: D7H Dozer <br />Haul and place topsoil at Pond Shop Area. <br />CAT 773B Haul Truck 3 538 1.215 654 (cy) 171.0 (cy/hr) 3.82 $215.83 $824.47 $30.02 $114.67 $939.14 <br />CAT 988B Loader 1 Trucks Per Loader 3 1.27 $231.12 $293.53 $30.40 $38.61 $332.14 <br />D7H 1.27 $138.24 $175.56 $33.81 $42.93 $218.49 <br />2. Production based on haul to Tenmile Tunnel <br />Hrs Req'd Total Equip Cost Total Labor Cost Total Material Cost Total Cost <br />TOTAL COSTS 15 $ 2,471 $ 484 $ . $ 2,955.58 <br />Exhibit L Feb 2011