Permit Amendment (AM-06) - Climax Mine
<br />•
<br />•
<br />ITABLE 1.0 -Third Party Equipment and Labor Rates
<br />Sources: (1) Cost Reference Guide for Construction Equipment, EquipmentWatch, Primedia Business Directories and Book Group, 1735 Technology Drive,
<br />Ste 410, San Jose, CA 95110 (2008 Update); (2) Means Heavy Construction Cost Data 2011; and (3) Wagner Rental Rates 2010 at www.wagnerequipment.cat.can
<br />Equip. Rent Hrs per Colo. Cost/Hour Operafmq
<br />Rate/Month' Month Factorz Renta13 Costil I.,
<br />D6 Dozer
<br />D7 Dozer
<br />D8 Dozer
<br />D9 Dozer
<br />D10 Dozer
<br />815 Compactor
<br />Loaders
<br />926 Loader
<br />936 Loader
<br />972 Loader
<br />988 Loader
<br />992 Loader
<br />Trucks
<br />18 Yd Truck
<br />Water Truck, 4000 gal
<br />0400 Articulated Truck
<br />730 Articulated Truck
<br />769 Haul Truck
<br />773 Haul Truck
<br />777 Haul Truck
<br />Scrapers
<br />621 Scraper
<br />Excavators
<br />330 Excavator
<br />350 Excavator
<br />375 Excavator
<br />Crane, 350T (wkly)
<br />Graders
<br />12 Grader
<br />14 Grader
<br />Welder, 300 amp
<br />Labor Only
<br />$: 176 1.05 $ 52.32 $ 34.55
<br />$ 176 1.05 $ 77.56 $ 52.85
<br />$ 16.720 176 1.05 $ 99.75 $ 67.65
<br />I 20.61,0 176 1.05 $ 122.96 $ 90.40
<br />$- 25,570 176 1.05 $ 152.55 $ 120.70
<br />$: 11,77D. 176 1.05 $ 70.22 $ 53.90
<br /> 1.05
<br />$ 3,264 176 1.05 $ 19.47 $ 21.55
<br />$ 4,769 176 1.05 $ 28.45 $ 28.00
<br />$ 14,530 176 1.05 $ 68.79 $ 45.35
<br />$ 21,280 176 1.05 $ 126.95 $ 77.35
<br />$ 56,228 176 1.05 $ 335.45 $ 106.25
<br />$ 9.920 176 1.05 $ 59.18 $ 52.25 Not Available
<br />$ 5,720 176 1.05 $ 34.13 Not Available
<br />$ }5,519 176 1.05 $ 92.59 $ 52.25
<br />$ 12,710 176 1.05 $ 75.83 $ 53.15
<br />$ 15,070 176 1.05 $ 89.91 $ 53.15
<br />$ 20,530 176 1.05 $ 122.48 $ 69.20
<br />$ 41,234 176 1.05 $ 246.00 $ 95.45
<br />$ 17,136 176 1.05 $ 102.23 $ 93.80
<br />$
<br />9,510 176 1.05 $ 56.74 $ 56.25
<br />_
<br />$ 21,216 176 1.05 $ 126.57 $ 118.75
<br />This machine is not needed in curre nt model updated by EEE August 2008
<br />$ 11,246 50 1.05 $ 236.16 $ 195.60 Not Available
<br />$ 4,925 176 1.05 $ 29.38 $ 27.30
<br />$: --44,420_. 176 1.05 $ 68.13 $ 38.60
<br />$ 248 20 1.05 $ 13.01 $ 14.50 Not Available
<br />finer 2010 Equipment Monthly Rental Rates as posted on www.wagnerequipment.com/rentals or Means (2010)
<br />Istment factor for Colorado from Means (2005) or recommended by the CO Div of Rec, Mining, Safety (DRMS)(Remote Locat
<br />ipment Rental Rate per Month divided by Hours per Month X CO Adjustment Factor = Rental Cost/Hour
<br />t recent operating costs from Means (2008), p 19-21. Shown for comparison purposes only.
<br />st recent costs-2nd Half 2008-(labor, parts, fuel, tube, tires, GEC) from Cost Reference Guide for Construction Equipment (20
<br />Tot. Equip Cost
<br />12/31/10$/Hrs Labor Cost Total Cost
<br />12/31/10$11-ra 12131/10$/Hr] Comment
<br />ruse $ 103.24 wi $33.81 $137.05 Equip. Cost from Wagner
<br />rme $ 138.24 rm, $33.81 $172.04 Equip. Cost from Wagner
<br />,rep $ 179.86 ,mi $33.81 $213.67 Equip. Cost from Wagner
<br />,ass $ 228.01 Nei $33.81 $261.81 Equip. Cost from Wagner
<br />rmm $ 296.50 farm $33.81 $330.30 Equip. Cost from Wagner
<br />re+sa $ 131.71 unsi $33.81 $165.51 Equip. Cost from Wagner
<br />rezse $ 46.88 me $30.40 $77.29 Equip. Cost from Means
<br />s- $ 58.86 re3e1 $30.40 $89.26 Equip. Cost from Means
<br />.7. $ 128.04 .721 $30.40 $158.44 Equip. Cost from Wagner
<br />reee. $ 231.12 sea $30.40 $261.53 Equip. Cost from Wagner
<br />sae, $ 513.20 reea $30.40 $543.60 Equip. Cost from Wagner
<br />nayee $ 104.50 naya $30.02 $134.52 Rental rate for equiv truck
<br />rare $ 69.43 ran $30.02 $99.44 Equip. Cost from Wagner
<br />rmom $ 154.09 ,aooi $30.02 $184.11 Equip. Cost from Wagner
<br />n3m $ 127.54 17301 $30.02 $157.56 Equip. Cost from Wagner
<br />mss $ 162.61 17ea $30.02 $192.63 Equip. Cost from Wagner
<br />- $ 215.83 -N $30.02 $245.85 Equip. Cost from Wagner
<br />- $ 371.23 171 $30.02 $401.24 Equip. Cost from Wagner
<br />mi. $ 182.34 scii $33.32 $215.66 Equip. Cost from Means
<br />f33m $ 129.16 rooi $30.21 $159.37 Equip. Cost from Wagner
<br />ssm $ 219.25 ss0i $30.21 $249.46 Equip. Cost from Means
<br />13]5e 2751 Not needed current est.
<br />rm,rea $ 431.76 tm,mi $33.81 $465.56 Equip. Cost from Means
<br />n2oe $ 62.83 112a $32.37 $95.21 Equip. Cost from Means
<br />n4a? $ 118.09 17x91 $32.37 $150.46 Equip. Cost from Wagner
<br />reels $ 27.51 reels $34.02 $61.54 Equip. Cost from Means
<br /> naaor $21.61 $21.61
<br /> ,emu, $34.02 $34.02
<br /> $44.31 $44.31
<br />ion)
<br />„
<br />=Typ. 2% inc. based on Wag. 2070 costs
<br /> =Wagner Published Costs
<br /> =Means Costs
<br />08), ? =Cost Ref Guide
<br />) Rental Cost per Hour+ 2008 Operating Cost per Hour
<br />ar costs are from the Labor Worksheet and are inflated Colorado Contractors Association Rates
<br />it Cost per Hour is the Equipment Rental Cost+ Equipment Operating Cost+ Operating Labor Cost
<br />Revised CLX Model (2-28-10); Added 730 truck 11-14-05; Added 972 Loader 11-15-05; Added D400 Truck 11-18-05; Added D10 Dozer 12-2-05
<br />;ad operating costs from Cost Reference Guide for Construction Equipment 8-13-08
<br />Note: Operating Costs include diesel at $3.961gal
<br />Exhibit L
<br />Feb 2011
|