Laserfiche WebLink
CIRCES Cost Estimating Software <br />Date : 28-Jun-2004 Permit or job no.: M-200"26 <br />User : LDO Abbreviation : none <br />Filename : M02"00 <br />Agency or organization name : DMG <br />Permit or job action : New 112 applkafion reclamadon cost esL <br />Site :Leone Pry <br />State :Colorado <br />County :Las Animas <br />ASK LIST /DJR CT -COSTS-) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 evag. 5 am NA 1 6. $3,539 <br />002 Rip sWcW/e /processing area NA 1 7.7 $1,213 <br />003 -Grade pit floor NA i 15.7 $2,243 <br />004 -ancloV overburden NA 1 24.2 $3,455 <br />005 read topsoil NA 1 27.6 $3,949 <br />006 veg. 10 ac. NA 1 110 $7,191 <br />007 mob DON domr NA 1 3.6 $546 <br />008 mob tractor and impllmenfs NA 1 2. $334 <br />° Includes InWon factor adjustment of : NA % <br />INDIRECT COSTS <br />SUBTOTALS 1 95.7 <br />TOTAL DIRECT COST <br />OVERHEAD AND PROFIT - Liability insurance : 1.55 % of direct total = $349 <br />Performance bond : 1.05 % of direct total = $237 <br />Job superintendent : . 47.89 hrs'..."r. $35.00 total = $1,676 <br />Profit : 10.00 % of direct total = $2,253 <br />'assume not haws = WX of fask hours TOTAL O & P - $4,515 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct+ O & P) _ $27,041 <br />Financial warranty processing (legalfrelated costs) : total = <br />Engineering uric and/or contract/bid preparation : 4.25 % of Intr. NA total = $1,149 <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $1,352 <br />CONTINGENCY. 3.00 % of direct total = $676 <br />TOTAL WDIRECT COST = $3,177 <br />TOTAL BOND AMOUNT (direct+ Indirect) = $30,218