Laserfiche WebLink
S-T -ol <br />RECENFO <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM ?` ZQ? <br />DiAsion of Reclamation, <br />PROJECT IDENTIFICATION M.1ning and y . <br />Date : 28-Feb-2011 Permit or job no. M-1992-054 Site :Ignacio Pit <br />User : KAP Abbreviation : none State : Colorado <br />Filename : M054-000 County :La Plata <br />Agency or organization name: Colorado Division Of Reclamation, Mining, And Safety <br />Permit or job action :Monitoring Inspection - Bond update <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Reduce interior highwall to 3:1 dozer 1 1.6 $269 <br />002 -Push Overburden over graded areas dozer 1 102.0 $16,880 <br />003 -Carry overburden to far graded areas scraper2 1 68.3 $15,273 <br />004 -Push topsoil over graded areas dozer 1 38.2 $6,317 <br />005 -Rip compacted areas ripper 1 14.81 $2,541 <br />006 -Carry topsoil to far graded areas scraper2 1 25.9 $5,797 <br />007 -Noxious Weed control on 5 ac revege 1 10.0 $3,298 <br />008 -Revegetate 20 ac of disturbance revege 1 20.0 $5,451 <br />009 -Mobilize/Demobilize mobilize 1 4.6 $2,045 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> c. <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 285.6 $57,871 <br />* includes inflation factor adjustment of : <br />INDIRECT COSTS <br />. OVERHEAD AND PROFIT - <br />NA <br />Liability insurance <br />Performance bond <br />Job superintendent : <br />Profit : <br />TOTAL DIRECT COST * =1 $57,871 <br />2.02 % of direct total = $1,169 <br />1.05 % of direct total = $608 <br />142.84 hrs*...$/hr. $58.56 total = $8,364 <br />10.00 % of direct total = $5,787 <br />* assume net hours = 50% of task hours TOTAL O & P = $15,928 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $73,799 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $3,136 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $3,690 <br />CONTINGENCY - NA* NA total = NA <br />* contingencies accounted for at task level <br />TOTAL INDIRECT COST = $23,255 <br />TOTAL BOND AMOUNT (direct + indirect) _ $81,126 <br />