Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date : 04-Nov-2010 Permit or job no. C1980-006 Site : Marr Mine <br />User : JHB Abbreviation : now State : Colorado _ <br />Filename : 0006-000 County :Jackson <br />Agency or organization name : Division Of Reclamation, Mining And Safety <br />Permit or job action : RN6 <br />TASK UST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />021 -Reseed 8.0 acres at Marc Mine seeded in 1999 revege 1 8.00 $5,157 <br />023 -Reseed load out (after Phase H bond release) revege 1 7.1 $9,146 <br />031 j -Regrade Load out pond dozer 1 3.2 _$5-- <br />029 -Mobilize/demob equipment mobilize 3 2 _ $811 <br />_ <br />030 -Mobilize/demob seeding equipment to Mine site ravage 1 3.0 $510 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> l q ouT M0 OB 14D[RECF CA S <br /> <br /> To CoMPlR2E To Cor.JTR44To2 t uts; 9 3 d.- ____ ___ <br /> <br /> I r _ q90 E - -3 <br /> <br /> <br /> <br />SUBTOTALS 23.8 $16,150 <br />' includes inflation factor adjustment of : NA % TOTAL DIRECT COST' $16,150 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = _ $326 <br />Performance bond : 1.05 % of direct total = $170 <br />Job superintendent : 11.95 hrs'...$?hr. $52.10 total = - $622 <br />Profit : 10.00 % of direct total = $1,615 <br />' assume net fours = 50% of task hours TOTAL O & P = $Z733 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) =u $18,883 <br />Financial warranty processing (legal/related costs). NA NA NA total $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $944 <br />CONTINGENCY - NA' NA total = NA <br />- condngencles a wormed for at task level TOTAL INDIRECT COST = $3,677 <br />14,$2Q <br />TOTAL BOND AMOUNT (direct + indirect) _ $19,827