Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY WORK <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado Permit/job#: M1999042 <br />Date: 1/11/2011 County: Pitkin Abbreviation: None <br />User: GRM Site: White Banks Mine Filename: M042-000 <br />Agency or organization name: DRMS <br />2011 Reclamation Liability Update <br />TASK LIST (DIRECT COSTS) <br />Task <br />Number <br />Description Form <br />Used Fleet <br />Size as <br />Hours <br />Cost /Acre <br />01a rip and grade portal bench DOZER 1 6.14 $1,014.07 <br />02a rip parking lot and storage areas <br />prior to topsoil RIPPER 1 4.28 $727.00 <br />03a Replace topsoil on disturbed lands DOZER 1 4.15 $676.71 <br />04a reve of 2.7 acres disturbance REVEGE 1 2.70 $5,077.92 <br />05a seal mine portal MINESEAL 1 8.00 $2,725.00 <br />06a demolition and disposal of onsite <br />structures DEMOLISH 1 16.00 $870.68 <br />07a mobilization to site MOBILIZE 5 4.29 $1,661.00 <br /> $ <br />SUBTOTALS: 45.56 $ $12,752.38 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 total = $257.60 <br />Performance bond: 1.05 total = $133.90 <br />Job superintendent: 0.00 total = $0.00 <br />Profit: 10.00 total = $1,275.24 <br /> TOTAL O & P = $1,666.74 <br /> CONTRACT AMOUNT (direct + O & P) = $14,419.12 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0:00 total = 0.00 <br />Engineering work and/or contract/bid preparation: 0.00 total = $0.00 <br />Reclamation management and/or administration: 5.00 total = $720.96 <br />CONTINGENCY: 3.00 total = 382.57 <br />TOTAL INDIRECT COST = $2,770.27 <br /> TOTAL BOND AMOUNT (direct + indirect) = $15,522.6 <br />41 S, 5a5. oa