Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 06-Jan-2011 Permit or job no. C1980-006 Site :Marr Mine <br />User : JHB Abbreviation : none State : Colorado <br />Filename : 0006-000 County :Jackson <br />Agency or organization name :Division Of Reclamation, Mining And Safety <br />Permit or job action : SL4 <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />021 -Reseed 8.0 acres at Marr Mine seeded in 1999 revege 1 8.0 $4,578 <br />023 Reseed load out (after Phase 11 bond release) revege 1 7.0 _ $9,146 <br />031 -Regrade load out pond dozer 1 3.2 $526 <br />__029 -Mobilize/demob equipment mobilize 3 2.5 _ $811 <br />030 -Mobilize/demob seeding equipment to Mine site mobilize 1 3.0 $510 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 23.7 $15,571 <br />includes inflation factor adjustment of : NA % TOTAL DIRECT COST' $15,571 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $315 <br />Performance bond : 1.05 % of direct total = _$163 <br />Job superintendent : 11.89 hrs*...$/hr: $52.10 total = $620 <br />Profit : 10.00 % of direct total = $1,557 <br />' assume net hours = 50% of task hours TOTAL O & P = $2,655 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $18,226 <br />Financial warranty processing (legal/related costs) : NA NA NA total $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = _NA <br />Reclamation management and/or administration : 5.00 % of cntr. _ <br />NA total = $911 <br />CONTINGENCY- NA* NA total = NA <br />contingencies accounted for at task level TOTAL INDIRECT COST = $3,566 <br />TOTAL BOND AMOUNT (direct + indirect) _ $19,137