Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 04-Nov-2010 Permit or job no. C1980-006 Site :Marc Mine <br />User : JHS Abbreviation : none State :Colorado <br />Filename : 0006-000 County:Jackson <br />Agency or organization name: Division Of Reclamation, Mining And Safety _ <br />Permit or job action : RN6 <br />TASK L IST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />021 -Reseed 8.0 acres at Marr Mine seeded in 1999 revege 1 8.0 $5,157 <br />023 -Reseed load out (after Phase it bond release) revege 1 7.1 $9,146 <br />031 -Regrade Load out pond dozer 1 3.2 _$526 <br />029 -Mobilize/demob equipment mobilize 3 2. - $811 <br />030 -Mobilize/demob seeding equipment to Mine site revege 1 3.0 $510 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 23.8 $16,150 <br />` includes inflation factor adjustment of : NA % TOTAL DIRECT COST $16,150 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total $326 <br />Performance bond : 1.05 % of direct total __$170 <br />Job superintendent : 11.95 hrs*...$/hr: $52.10 total $622 <br />Profit : 10.00 % of direct total = $1,615 <br />' assume net hours = 50% of task hours TOTAL O & P = $Z733 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $18,883 <br />Financial warranty processing (legal/related costs) : NA NA NA total $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total =_ __ NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $944 <br />CONTINGENCY- NA* NA total = NA <br />' contingencies accounted for at task level TOTAL INDIRECT COST = $3,677 <br />TOTAL BOND AMOUNT (direct + indirect) _ $19,827