2010-10-22_REVISION - C1981010 ‎(2)‎

• Permit No: C1981010
• IBM Index Class Name: Revision
• Doc Date: 10/22/2010
• Doc Name: 2010 Midterm Review with Cost Estimate Responses
• From: Jason Musick
• To: Rob Zuber
• Type & Sequence: MT6
• Email Name: JDM
• Email Name: RDZ
• Email Name: SB1
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
TRUCK/LOADER TEAM WORK
sheet 1 of 2
PROJECT IDENTIFICATION
Agency or organization name : Colorado Division Of Reclamation Mining And Safety
Task #: 025 State : Colorado Permit/job #: C-1981-010
Date : 0310412010 County:Moffat Abbreviation :none
User : JDM Site : Trapper Mine Filename : C010-025
Permit or other job action :2010 Midterm Review
Task description : Regrade K-Pit Truck/Loader Costs
HOURLY EQUIPMENT COST dpephift basis : 3 per day
lEauioment Description
Truck/loader team -Truck :
-Loader:
Support equipment -Load area :
-Dump area :
Road maintenance -Motor grader
-Water truck
!777D
T 992G high lift
D10R - 10SU (2005)
T 16H
ter Tanker, Z500 Gal.
Cost Breakdown : Truck/Loader Work Team
Truck Loading Tool Support Equipment
Load Area Dump Area Road Maintenance Equipment
Motor Grader Water Truck
Import data filename : truck2 loader NA dozer grader misctruk
% Utilization-machine : 70 100 NA 100 50 50
-Ripper attachment : NA NA NA 0 NA NA
Ownership cost/hour : $39.94 $88.59 NA $37.63 $27.26 $4.56
Operating cost/hour : $79.72 $149.80 NA $128.30 $30.29 $6.94
Ripper op. cost/hour : NA NA NA $0.00 $0.00 NA
Operator cost/hour : $22.54 $38.97 NA $38.79 $24.75 $38.95
Unit subtotals : $142.20 $277.36 NA $204.72 $82.30 $50.45
Number of units : 4 1 0 1 1 1
Group subtotals : Work : $846.15 Support: $204.72 Maintenance : $132.76
Total work team cost/hour : $1,183.62
MATERIAL QUANTITIES
Initial Swell Loose
volume: 5,644,528 LCY factor : NA volume : 5,644,528 LCY
Source of quantity take-off : Operator Estimate
Source of estimated swell factor :Operator Estimate
Material purchase cost : $0.00 /LCY Total cost : $0
HOURLY PRODUCTION
Truck Capacity :
Truck Payload (weight) Basis : Truck Bed (volume) Basis :
Material weight : 2,475 pounds/LCY Struck volume : 54.80 LCY
Descr.: USER-PROVIDED WEIGHT DATA Heaped volume : 78.80 LCY
Rated payload : 199,220 pounds Average volume : 66.80 LCY
Payload capacity: 80.49 LCY Adjusted volume': 78.80 LCY
Final truck volume based on number of loader passes : 67.81 LCY
truck volume adjusted to not exceed rated payload or heaped volume
Loading Tool Capacity : Job Condition Corrections : Site altitude (ft.) : 6,400
Rated capacity (nom. heaped) : 15.500 LCY Truck Loader Source
Descr. :Blasted rock - well blasted (80 - 95%) Altitude adj.: 1.000 1.000 (Cat HB)
Bucket fill factor : 0.875 Job efficiency : 0.790 0.790 (3 shifts/day)
Adjusted bucket capacity: 13.562 LCY Net correction : 0.790 0.790