2010-10-22_REVISION - C1981010 ‎(2)‎

• Permit No: C1981010
• IBM Index Class Name: Revision
• Doc Date: 10/22/2010
• Doc Name: 2010 Midterm Review with Cost Estimate Responses
• From: Jason Musick
• To: Rob Zuber
• Type & Sequence: MT6
• Email Name: JDM
• Email Name: RDZ
• Email Name: SB1
• Media Type: D
• Archive: No

FORBS
sheet 2 of 2
Globemallow, Scarlet (or copper) Sphaeralcea coccinea 0.08 Native NA 0.9 $12.91
Flax, Lewis Blue Linum lewisii 0.30 Native NA 2.0 $3.36
Yarrow, Westem chillea lanulosa 0.07 Native NA 4.3 $11.62
Milk Vetch, Cicer - Lutana stragalus cicer 0.30 Introduced NA 1.0 ---$1.69
Arrowleaf Balsamroot Balsamorhiza sagittata 0.40 Native NA 0.5 $26.89
Aster, Smooth sterlaevis 0.02 Native NA 0.3 $11.07
Penstemon, Rocky Mountain Penstemon strictus 0.14 Native NA 2.2 $10.32
Burnett, Small (or Little) - Delar Sanguisorba minor 0.40 Introduced NA 0.5 $2.77
Alfalfa - ladak (inoculated) Medicago sativa 0.10 Introduced NA 0.5 $0.31
SHRUBS AND TREES (seed) :
Rabbitbrush, Rubber Chrysothamnus nauseosus 0.26 Native NA 3.9 $14.94
Sagebrush, Silver rtemisia cana 0.10 Native NA 1.9 $10.50
Sagebrush, Mountain or Big rtemisia tridentata 0.07 Native NA 3.7 $3.22
Bitterbrush, Antelope Purshia tridentata 4.47 Native NA 1.4 $184.51
Snowberry, Mountain Symphoncarpos rotundifolius 0.58 Native NA 1.0 $48.74
Rose, Wood's Rosa woodsii 0.96 Native NA 0.0 $43.32
Saltbush, Four Wing triplex canescens 0.62 Native NA 0.9 $10.72
Chokecheny Prunus virginiana 3.00 Native NA 0.2 $67.02
Servicebeny melanchier alnifolia 0.29 Native NA 0.5 $26.40
' TOTAL SEEDS I SO. FT.: 44.0 * TOTAL POUNDS PLS I ACRE : 15.78
Seed application - method : Drill seeding (DMG survey data)
MULCHING and MISCELLANEOUS
Materials item no. 1
item no. 2:
item no. 3:
item no. 4:
' TOTAL SEED MIX COST I ACRE : $541.06
TOTAL SEED APPLICATION COST 1 ACRE : $85.23
DESCRIPTION (data source) UNITS / ACRE UNIT COST / UNIT COST/ACRE
No mulch materials required

Application - method no. 1 : No mulch
method no. 2:
method no. 3:
TOTAL MULCH MATERIALS COST I ACRE : $0.00
TOTAL MULCH APPLICATION COST I ACRE : $0.00
NURSERY STOCK PLANTING TYPE and SIZE
COMMON NAME NO. I ACRE (planting cost data source) MATERIAL
COST / PLANT PLANTING
COST / PLANT COST I FERT.
PELLET TOTAL
COST / PLANT TOTAL
COST / ACRE
No nursery stock required

JOB COST No. of acres
Estimated failure rate (percent)
* Selected replanting work items
55.80
17.50%
TS
TOTAL NURSERY STOCK COST I ACRE : $0.00
Cost / acre : $708.29 INITIAL JOB COST : $39,522.63
Cost / acre*: $708.29 RESEEDING JOB COST : $6,916.46
TOTAL JOB COST : $46,439
C-4