Laserfiche WebLink
Roadside Portals C-1981-041 <br />Pnrtinl Phnep II/III Rnnrl Ralonep CI -f1R <br />PROJECT IDENTIFICATION <br />Date : 27-Sep-10 Permit C-1981-041 Site: Roadside Portals <br />User: JRS State : Colorado <br /> Filename: C041-000 County: Mesa <br />Agency Name: Colorado Division of Reclamation, Mining and Safety <br />Permit Action: Partial Phase 11/111 Bond Release SL-06 <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />039 Rip/Scarify South Portal and UTL Areas Prior to Topsoil Replacement 1.10 $ 722.00 <br />092 Excavate Portal Area for New Drainage Channels 22.61 $ 2,300.00 <br />093 Install Riprap in New Drainage Channels 4.90 $ 15,954.00 <br />099 Move Topsoil from Borrow Area to Roadside Areas 12.96 $ 11,210.00 <br />100 Replace Topsoil at Borrow Area 0.95 $ 822.00 <br />132 Broadcast Seed Upland Seed Mix on Steep Areas 14.60 $ 23,715.00 <br /> <br /> <br /> Direct Cost Total 57.12 $ 54,723.00 <br /> <br /> INDIRECT COSTS <br /> <br /> Overhead and Profit <br /> Liability Insurance (2.02% of Direct Costs) $ 1,105.40 <br /> Performance Bond (1.05% of Direct Costs) $ 574.59 <br /> Job Superintendent (at $52.10/hour) 28.56 $ 1,487.98 <br /> Profit (10.00% of Direct Costs) $ 5,472.30 <br /> <br /> <br /> Total Overhead and Profit $ 8,640.27 <br /> <br /> Contract Amount (Direct Costs + Overhead and Profit) $ 63,363.27 <br /> Legal - En ing eering - Project Mana eg ment <br /> Engineering Work and Contract/Bid Preparation (4.25% of Contract) $ 2,692.94 <br /> Reclamation Management and Administration (4.5% of Contract) $ 2,851.35 <br /> <br /> <br /> <br /> TOTAL BOND AMOUNT $ 68,907.56 <br />jrs Page 1 27-09-10