Laserfiche WebLink
Page 1 of 1 <br />File name: costsummarytr109.x1s <br />Colorado Division of Reclamation, Mining and Safety <br />W Reclamation Cost Summary <br />Permit No. C-80-007 Prepared by: TK Date: 6/2512007 <br />Mine name: West Elk Permit or job action: TR-109 County: Gunnison <br />TASK LIST (DIRECT COSTS) <br />Task no. Task description Form Fleet Task Direct Cost <br /> Used Size Hours <br />09a Demolish structures at Deer Creek Shaft pad demo 1 16.00 $ 6,845 <br />09b Seat and close Deer Creek Viand Escappe?Shr? mineseal 1 24.00 $ 110,903 <br />09c Bac?l Deer Creek Vent and Escape Shafts dozer 1 14.98 $ 3,063 <br />09d Seal Deer Creek Shaft Power Drop borehole borehole 1 2.40 $ 1,517 <br />09e Rip Deer Creek Shaft Pad and AccessRoad ripper 1 1.87 $ 396 <br />09f Regrade Deer Creek Shaft Pad and Access Road_ dozer 1 9.51 $ 1,947 <br />09g Distribute topsoil on Deer Creek Shaft Pad and Access Road truck 1 1 8.06 $ 5,756 <br />09h Finish grade Deer Creek Shaft Pad and Access Road grader 1 1.46 $ 149 <br />-091--- -Broadcast-seed-migm Deer Creek-Shaft"Pad and AtCegs Roa77--' reveg 1 4.00- ! $- - "7;268- - - - <br />GRAND TOTAL - DIRECT COSTS 82.28 $ 137,844 <br />Indirect Costs <br />Contractor's overhead & profit <br />Liability insurance: 2.02% % of direct costs total = $ 2,784 <br />Performance bond: 1.05% % of direct costs total = $ 1,447 <br />Job superintendent: 41.14 hrs. at $ 39.38 per hour total = $ 1,620 <br />Profit: 10.00% % of direct costs total = $ 13,784 <br /> TOTAL O & P= $ 19,636 <br /> CONTRACT AMOUNT (direct + O & P)= $ 157,480 <br />DMG project management <br />Financial warranty processing (legal/related costs): NA <br />Engineering work and/or bid preparation: 4.25% % of contract <br />Reclamation management and/or administration: 3.25% % of contract <br />Contingency NA % of direct costs <br />Total indirect reclamation costs <br />Total performance bond amount (direct costs plus indirect costs) <br />$ 6,693 <br />$ 5,118 <br />$ 31,447 <br />$ 169,291