Laserfiche WebLink
ADJUSTED COSTS <br />Ownership Costs <br />Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Depreciation CFC Overhead <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost : <br />$11.27 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Econ.life - Machine and Attach. no. 1 : <br />$11.27 <br />NA <br />NA <br />$2.30 <br />$4.05 <br />$2.85 <br />$3.90 <br />NA <br />NA <br />NA <br />NA <br />- Attachment no. 2 : <br />NA <br />NA <br />NA <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />NA <br />NA <br />NA <br />NA <br />Annual usage : <br />$16.47 <br />$8.07 <br />$9.15 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Double shifts: <br />$12.35 <br />$4.03 <br />$4.57 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Triple shifts : <br />$10.99 <br />$2.69 <br />$3.05 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Mech. Ibr.- Machine and Attach. No. 1: <br />NA <br />NA <br />NA <br />$2.09 <br />NA <br />$2.58 <br />NA <br />NA <br />NA <br />NA <br />NA <br />- Attachment no. 2: <br />NA <br />NA <br />NA <br />$0.00 <br />NA <br />$0.00 <br />NA <br />NA <br />NA <br />NA <br />NA <br />Fuel /lube - Machine and Attach. No. 1: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$17.43 <br />$3.67 <br />$4.54 <br />$0.48 <br />Attachment no. 2 : <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />ADJUSTED COST SUBTOTALS <br />Ownership Costs <br />Overhaul and Operating Costs <br />Overhaul <br />Field Repair <br />Depreciation <br />CFC <br />Overhead <br />Labor Parts <br />Labor <br />Parts <br />Fuel <br />Lube <br />Tires <br />G.E.C. <br />Basic Machine and attachments No. 1 and No. 2: <br />Single shifts : $16.47 <br />$8.07 <br />$9.15 <br />Basic Machine and Attachment No. 1 <br />$2.09 $4.05 $2.58 <br />$3.90 <br />$17.43 <br />$3.67 <br />$4.54 <br />$0.48 <br />Double shifts :1 <br />$12.35 <br />$4.03 <br />$4.57 <br />Attachment No. 2: <br />Triple shifts : <br />$10.99 <br />$2.69 <br />$3.05 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />HOURLY OPERATOR WAGES <br />Base <br />Rate <br />Fringe <br />Benefits <br />F.I.C.A. <br />Unempl. <br />Wk.Comp. <br />Total <br />($ /hr) <br />Shift Differential <br />Colorado labor zone :1 <br />1 <br />7.65% <br />6.20% <br />10,00% <br />< <br />Loader operator ( 6cy) <br />Loader operator (> 6cy) <br />$23.67 <br />$23.82 <br />$23.82 <br />$9.22 <br />$9.22 <br />$9.22 <br />$1.81 <br />$1.82 <br />$1.82 <br />$1.47 <br />$1.48 <br />$1.48 <br />$2.37 <br />$2.38 <br />$2.38 <br />$38.54 <br />$38.72 <br />$38.72 <br />Day: <br />Swing : <br />Night: <br />$0.00 <br />$0.30 <br />$0.45 <br />Two shift per <br />Three shift per <br />day average : <br />day average : <br />$0.15 <br />$0.25 <br />Mechanic <br />HOURLY EQUIPMENT COST SUMMARY <br />Ownership <br />Operating and Overhaul <br />Machine Attachments <br />Operator <br />Total <br />Cost/hr ($) <br />Single shifts : <br />Double shifts: <br />$33.69 <br />$20.96 <br />$38.74 <br />$38.74 <br />NA <br />NA <br />$38.54 <br />$38.69 <br />$110.97 <br />$98.39 <br />Triple.shifts: <br />$16.72 <br />$38.74 <br />NA <br />$38.79 <br />$94.25 <br />EQUIPMENT PERFORMANCE DATA <br />Description <br />CAT 966G (2002) <br />ROPS Cab <br />NA <br />Type <br />NA <br />NA <br />NA <br />Struck <br />Capacity (cy) <br />4.06 <br />NA <br />NA <br />Heaped <br />Capacity (cy) <br />4.75 <br />NA <br />NA <br />Weight Weight <br />(UST) (MT) <br />25.10 NA <br />NA NA <br />NA NA <br />Length <br />(ft.) <br />29.58 <br />NA <br />NA <br />Width <br />(ft.) <br />10.33 <br />NA <br />NA <br />Height <br />(ft.) <br />11.67 <br />NA <br />NA <br />Min. fuming <br />circle (ft.) <br />48.25 <br />NA <br />NA <br />Horsepower <br />(fhp) <br />235.00 <br />NA <br />NA <br />Fuel <br />type <br />Diesel <br />NA <br />NA <br />Travel speeds (mph) : <br />Forward: <br />Reverse <br />1 st (or max.) <br />4.5 <br />: 5.1 <br />2nd <br />7.8 <br />8.9 <br />3rd <br />13.5 <br />1503 <br />4th 5th <br />23.1 NA <br />26.2 NA <br />6th <br />NA <br />NA <br />7th <br />NA <br />NA <br />8th <br />NA <br />NA <br />Min. dump <br />clear.(ft) <br />NA <br />Max.dump <br />ht.(ft) <br />9.75 <br />Loader bucket type <br />or compactor drum type <br />GP with teeth <br />Compaction <br />width per pass (ft.) <br />NA <br />Maximum vertical <br />reach height (ft) <br />NA <br />Max. horizontal <br />reach (ft) <br />NA <br />Excavator bucket capacity (cy) <br />small medium large <br />NA NA NA <br />Lift capacity (lbs) <br />optimum max.reach <br />NA NA <br />Maximum dig /rip <br />depth (ft) <br />NA <br />Shank <br />spacing <br />NA <br />Number <br />of shanks <br />NA <br />