Laserfiche WebLink
ADJUSTED COSTS <br />Ownership Costs <br />Depreciation CFC Overhead <br />Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost: <br />$8.43 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Econ.life - Machine and Attach. no. 1 : <br />$8.43 <br />NA <br />NA <br />$3.18 <br />$2.76 <br />$4.93 <br />$3.34 <br />NA <br />NA <br />NA <br />NA <br />- Attachment no. 2 : <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Annual usage : <br />$10.17 <br />$3.10 <br />$2.75 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Double shifts: <br />$7.63 <br />$1.55 <br />$1.38 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Triple shifts: <br />$6.79 <br />$1.03 <br />$0.92 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Mech. Ibr.- Machine and Attach. No. 1: <br />NA <br />NA <br />NA <br />$3.00 <br />NA <br />$4.65 <br />NA <br />NA <br />NA <br />NA <br />NA <br />- Attachment no. 2: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Fuel /lube - Machine and Attach. No. 1: <br />Attachment no. 2 : <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />=N A <br />NA <br />NA <br />NA <br />NA <br />NA <br />$24.64 <br />NA <br />$3.43 <br />NA <br />$2.36 <br />NA <br />$0.00 <br />NA <br />ADJUSTED COST SUBTOTALS <br />Depreciation <br />Ownership Costs <br />CFC <br />Overhead <br />Overhaul <br />Labor Parts <br />Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel Lube <br />Tires <br />G.E.C. <br />Basic Machine and attachments No. 1 and No. 2: <br />Single shifts: $10.17 <br />$3.10 <br />$2.75 <br />Basic Machine and Attachment No. 1 <br />$3.00 $2.76 $4.65 <br />$3.34 <br />$24.64 <br />$3.43 <br />$2.36 <br />$0.00 <br />Double shifts: <br />$7.63 <br />$1.55 <br />$1.38 <br />[Attachment No. 2 <br />Triple shifts : <br />$6.79 <br />$1.03 <br />$0.92 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />HOURLY OPERATOR WAGES <br />Base <br />Rate <br />Fringe <br />Benefits <br />F.I.C.A. <br />Unempl. <br />Wk.Comp. <br />Total <br />($ /hr) <br />Shift Differential <br />Colorado labor zone: <br />1 <br />7.65% <br />6.20% <br />16.60% <br />Truck Driver, 07- 14 c <br />NA <br />$14.93 <br />$0.00 <br />$5.27 <br />$0.00 <br />$1.14 <br />$0.00 <br />$0.93 <br />$0.00 <br />$2.48 <br />$0.00 <br />$24.75 <br />$0.00 <br />Day: <br />Swing : <br />$0.00 <br />$0.30 <br />Two shift per day average : <br />Three shift per day average : <br />$0.15 <br />$0.25 <br />Truck Mechanic <br />$23.82 <br />$9.22 <br />$f.82 <br />$1.48 <br />$3.95 <br />$40.29 <br />Night : <br />$0.45 <br />HOURLY EQUIPMENT COST SUMMARY <br />Ownership <br />Operating and Overhaul <br />Machine Attachments <br />Operator <br />Total <br />Cost/hr ($) <br />Single shifts: <br />Double shifts: <br />$16.03 <br />$10.56 <br />$44.18 <br />$44.18 <br />NA <br />NA <br />$24.75 <br />$24.90 <br />$84.95 <br />$79.64 <br />Triple shifts <br />: $8.73 <br />$44.18 <br />NA <br />$25.00 <br />$77.91 <br />EQUIPMENT PERFORMANCE DATA <br />Description <br />Generic 12 -18 cy, 6x4 <br />NA <br />NA <br />ravel speeds (mph) : <br />Forward <br />Reverse: <br />Type <br />On- Highway Rear Dump <br />NA <br />NA <br />1 st (or max.) <br />: NA <br />NA <br />Struck <br />Capacity (cy) <br />12.00 <br />NA <br />NA <br />2nd <br />NA <br />NA <br />Heaped <br />Capacity (cy) <br />18.00 <br />NA <br />NA <br />3rd <br />NA <br />NA <br />Weight Weight <br />(UST) (MT) <br />9.85 8.94 <br />NA NA <br />NA NA <br />4th 5th <br />NA NA <br />NA NA <br />Length <br />(ft.) <br />30.50 <br />NA <br />NA <br />6th <br />NA <br />NA <br />Width <br />(ft.) <br />8.00 <br />NA <br />NA <br />7th <br />NA <br />NA <br />Height <br />(ft.) <br />11.00 <br />NA <br />NA <br />8th <br />NA <br />NA <br />Min. turning <br />circle (ft.) <br />60.00 <br />NA <br />NA <br />Min. dump <br />clear.(ft) <br />9.00 <br />Horsepower <br />(fhp) <br />400.00 <br />NA <br />NA <br />Max.dump <br />ht.(ft) <br />NA <br />Fuel <br />type <br />Diesel <br />NA <br />NA <br />Loader bucket type <br />or compactor drum type <br />NA <br />Compaction <br />width per pass (ft.) <br />NA <br />Maximum vertical <br />reach height (ft) <br />NA <br />Max. horizontal <br />reach (ft) <br />NA <br />Excavator bucket capacity (cy) <br />small medium large <br />NA NA NA <br />Lift capacity (lbs) <br />optimum max.reach <br />NA NA <br />Maximum dig /rip <br />depth (ft) <br />NA <br />Shank <br />spacing <br />NA <br />Number <br />of shanks <br />NA <br />