2010-09-10_GENERAL DOCUMENTS - C1981028

• Permit No: C1981028
• IBM Index Class Name: GENERAL DOCUMENTS
• Doc Date: 9/10/2010
• Doc Name: Proposed Decision & Findings of Compliance for SL5
• From: Phase II for 51.05
• Permit Index Doc Type: Findings
• Email Name: RDZ
• Media Type: D
• Archive: No

ADJUSTED COSTS
Ownership Costs
Depreciation CFC Overhead
Overhaul and Operating Costs sheet 2 of 2
Overhaul Field Repair
Labor Parts Labor Parts Fuel Lube Tires G.E.C.
Acquisition cost:
Econ.life - Machine and Attach. no. 1 :
$5.31
$5.31
NA
NA
NA
NA
NA
$2.52
NA
$1.74
NA
$3.95
NA
$2.10
NA
NA
NA
NA
NA
NA
NA
NA
- Attachment 20' 2]
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
Annual usage
$6.41
$1.96
$1.74
NA
NA
NA
NA
NA
NA
NA
NA
Double shifts:
$4.81
$0.98
$0.87
NA
NA
NA
NA
NA
NA
NA
NA
Triple shifts:
$4.27
$0.65
$0.58
NA
NA
NA
NA
NA
NA
NA
NA
Mech. Ibr: Machine and Attach. No. 1:
NA
NA
NA
$2.38
NA
$3.73
NA
NA
NA
NA
NA
- Attachment no. 2:
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
Fuel /lube - Machine and Attach. No. 1:
NA
N
NA
NA
NA
$19.40
$2.55
$1.49
$0.00
Attachment no. 2 :
NA
NA
NA
NA
NA
NA
NA
NA
ADJUSTED COST SUBTOTALS
Base
Rate
Depreciation
Ownershi p Costs
CFC
Overhead
Overhaul
Labor Parts
Overhaul and Operating Costs
Field Repair
Labor Parts Fuel Lube Tires G.E.C.
Basic Machine and attachments No. 1 and No. 2:
Colorado labor zone: 1
7.65%
6.20%
Basic Machine and Attachment No. 1
Truck Driver, 07- 14 c
Single shifts:
$5.27
$6.41
$1.96
$1.74
$2.38 1 $1.74
$3.73
$2.10 $19.40 $2.55 $1.49 $0.00
Double shifts:
$0.15
$4.81
$0.98
$0.87
ttachme it No. 2 :
$0.00
$0.00
Triple shifts :
Swing:
$4.27
$0.65
$0.58
NA NA
NA
NA NA
NA
NA
NA
HOURLY OPERATOR WAGES
Base
Rate
Fringe
Benefits
F.I.C.A.
Unempl.
Wk.Comp.
Total
($ /hr)
Shift Differential
Colorado labor zone: 1
7.65%
6.20%
16.60%
Truck Driver, 07- 14 c
$14.93
$5.27
$1.14
$0.93
$2.48
$24.75
Day.
$0.00
Two shift per day average :
$0.15
NA
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Swing:
$0.30
Three shift per day average :
$0.25
Truck Mechanic,
$23.82
$9.22
$1.82
$1.48
$3.95
$40.29
Night:
$0.45
NA
HOURLY EQUIPMENT COST SUMMARY
Single shifts:
Double shifts:
Triple shifts:,
Ownership
Operating and Overhaul
Machine Attachments
Operator
Total
Cost/hr ($)
$10.10
$33.39
NA
$24.75
$68.23
$6.65
$33.39
NA
$24.90
$64.93
$5.50
$33.39
NA
$25.00
$63.88
EQUIPMENT PERFORMANCE DATA
Description Type
Struck
Capacity (cy)
Heaped
Capacity (cy)
Weight
(UST)
Weight
(MT)
Length
(ft.)
Width
(ft.)
Height
(ft.)
Min. turning
circle (ft.)
Horsepower
(flip)
Fuel
type
Generic 8 -10 cy, 6x4
On- Highway Rear Dump
8.00
10.00
6.36
5.77
21.50
8.00
10.00
60.00
315.00
Diesel
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
Travel speeds (mph) : 1 st (or max.) 2nd 3rd 4th 5th 6th 7th 8th Min. dump Max.dump
Forward :
NA
NA
NA
NA
NA
NA
NA
NA
clear.(ft)
ht.(ft)
Reverse :
NA
NA
NA
NA
NA
NA
NA
NA
9.00
NA
Loader bucket type Compaction Maximum vertical Max. horizontal Excavator bucket capacity (cy) Lift capacity (Ibs) Maximum dig /rip Shank Number
or compactor drum type width per pass (ft.) reach height (ft) reach (ft) small medium large optimum max.reach depth (ft) spacing of shanks
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA