Laserfiche WebLink
DJUSTED COSTS <br />Ownership Costs <br />P <br />Depreciation CFC Overhead <br />Overhaul and Operating Costs sheet. <br />2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost: <br />$9.32 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Econ.life - Machine and Attach. no. 1 : <br />$9.32 <br />NA <br />NA <br />$5.70 <br />$4.11 <br />$6.90 <br />$4.20 <br />NA <br />NA <br />NA <br />NA <br />- Attachment no. 2 : <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Annual usage : <br />$15.21 <br />$6.02 <br />$5.74 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Double shifts: <br />$11.41 <br />$3.01 <br />$2.87 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Triple shifts: <br />$10.15 <br />$2.00 <br />$1.91 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Mech. Ibr.- Machine and Attach. No. 1: <br />NA <br />NA <br />NA <br />$5.17 <br />NA <br />$6.26 <br />NA <br />NA <br />NA <br />NA <br />NA <br />- Attachment no. 2 : <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Fuel /tube - Machine and Attach. No. 1: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$12.75 <br />$2.92 <br />$0.00 <br />$0.66 <br />Attachment no. 2: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />ADJUSTED COST SUBTOTALS <br />Base <br />Rate <br />Depreciation <br />Ownership Costs <br />CFC <br />Overhead <br />Overhaul <br />Labor Parts <br />Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel Lube Tires G.E.C. <br />Basic Machine and attachments No. 1 and No. 2: <br />Colorado labor zone :1 1 <br />7.65% <br />6.20% <br />Basic Machine and Attachment No. 1 <br />Excavator - under .75c <br />Single shifts : <br />$9.22 <br />$15.21 <br />$6.02 <br />$5.74 <br />$5.17 1 $4.11 <br />$6.26 <br />$4.20 $12.75 $2.92 $0.00 $0.66 <br />Double shifts: <br />$0.15 <br />$11.41 <br />$3.01 <br />$2.87 <br />ttachment No. 2: <br />$1.48 <br />$2.38 <br />Triple shifts : <br />Swing: <br />$10.15 <br />$2.00 <br />$1.91 <br />NA NA <br />NA <br />NA NA NA NA NA <br />HOURLY OPERATOR WAGES <br />Base <br />Rate <br />Fringe <br />Benefits <br />F.LC.A. <br />Unempl. <br />Wk.Comp. <br />Total <br />($ /hr) <br />Shift Differential <br />Colorado labor zone :1 1 <br />7.65% <br />6.20% <br />10.00% <br />Excavator - under .75c <br />$23.82 <br />$9.22 <br />$1.82 <br />$1.48 <br />$2.38 <br />$38.72 <br />Day; <br />$0.00 <br />Two shift per day average : <br />$0.15 <br />Excavator -.75cy and ove <br />$23.82. <br />$9.22 <br />$1.82 <br />$1.48 <br />$2.38 <br />$38.72 <br />Swing: <br />$0.30 <br />Three shift per day average : <br />$0.25 <br />Mechanic <br />$23.82 <br />$9.22 <br />$1.82 <br />$1.48 <br />$2.38 <br />$38.72 <br />Night: <br />$0.45 <br />NA <br />HOURLY EQUIPMENT COST SUMMARY <br />Ownership <br />Operating and Overhaul <br />Machine Attachments <br />Operator <br />Total <br />Cost/hr ($) <br />Single shifts: <br />$26.97 <br />$36.07 <br />NA <br />$38.72 <br />$101.76 <br />Double shifts: <br />$17.29 <br />$36.07 <br />NA <br />$38.87 <br />$92.22 <br />Triple shifts : <br />$14.06 <br />$36.07 <br />NA <br />$38.97 <br />$89.10 <br />EQUIPMENT PERFORMANCE DATA <br />Description Type <br />Struck <br />Capacity (cy) <br />Heaped <br />Capacity (cy) <br />Weight <br />(UST) <br />Weight <br />(MT) <br />Length <br />(ft.) <br />Width <br />(ft. <br />Height <br />(ft.) <br />Min. turning <br />circle (ft.) <br />Horsepower <br />(fhp) <br />Fuel <br />type <br />Cat 320C <br />NA <br />NA <br />NA <br />21.71 <br />19.70 <br />29.50 <br />9.00 <br />9.67 <br />NA <br />138.00 <br />Diesel <br />ROPS Cab <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Travel speeds (mph) : 1 st (or max.) 2nd 3rd 4th 5th 6th 7th 8th Min. dump Max.dump <br />Forward : <br />3.4 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />clear.(ft) <br />ht.(ft) <br />Reverse : <br />3.4 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />19.42 <br />Loader bucket type Compaction Maximum vertical Max. horizontal Excavator bucket capacity (cy) Lift capacity (lbs) Maximum dig /rip Shank Number <br />or compactor drum type width per pass (ft.) reach height (ft) reach (I small medium large optimum max.reach depth (ft) spacing of shanks <br />NA <br />NA <br />28.75 <br />28.75 <br />1.05 <br />1.63 <br />2.22 <br />18,100 <br />6,900 <br />18.67 <br />NA <br />NA <br />