Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 18-Aug-2010 Permit or job no. M-2010-016 Site :East Bradbury Pit <br />User : DMC Abbreviation : none State :Colorado <br />Filename : M016-000 County :Mesa <br />Agency or organization name: DRMS <br />Permit or job action :112c SDG <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Highwall reduction dozer 1 7.7 $1,245 <br />02a -Topsoil/Fines application dozer 1 65.4 $11,266 <br />03a -Revegetation of disturbed area revege 1 80.0 $72,813 <br />04a -Mobilize reclamation crew/ equipment mobilize 1 3.3 $891 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 156.5 $86,215 <br />* includes inflation factor adjustment of : NA % <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance - 7 n7 <br />Performance bond <br />Job superintendent <br />Profit <br />TOTAL DIRECT COST * =I $86,215 <br />of direct <br />of direct <br />hrs*...$/hr: $52.10 <br />% of direct <br />total = $1, 1,742 <br />total = $905 <br />total = $4,078 <br />total = $8,622 <br />* assume net hours = 50% of task hours <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contract/bid preparation <br />Reclamation management and/or administration <br />1.05 <br />78.27 <br />10.00 <br />500.00 <br />NA <br />5.00 <br />TOTAL O & P = $15, 5,346 <br />CONTRACT AMOUNT (direct + 0 & P) = $101,561 <br />total $ NA total = $500 <br />NA NA total = NA <br />% of cntr. NA total = $5,078 <br />CONTINGENCY - NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $20,924 <br />TOTAL BOND AMOUNT (direct + indirect) _ $107,139