Laserfiche WebLink
TR-12 bond for 3 yrs Addnt'l <br />! Annual Paid Bonding <br />Unit Multiplier: Cost To Date Regm't <br /> (proposed) <br />Equipment for Water Treatment <br />_....------._. _ .._......_.._.__._....._.......... ............ ... _.. .. <br />. <br />.. <br />_ ._........._ ....... 187,400 <br />......._..............r,_. n/a <br />__..........._....._...... <br />, <br />._.._. <br />........ .....----..__.._--.. <br />Mobilization 81,170 n/a <br />. .............._...-.__.._... __.._.._.... i...__. -....__....-..___-..__.....-..__.__-_.... T....... ........._ .. ... <br />Weeks 1 through 8 3,355 8 ........ .__.___._. .,... <br />26,840 .._........._...__...._....;.._. <br />16,775 ..___..__-____..._... .. <br />10,065 <br />Weeks 9 thru 156 (2.95 yrs)** 600 148 88,800 ' 88,800 <br />Resin purchase (24 wk cycle, 135 ft3, $131 35,370 6 _ 212,220 17,685 ' 194,535 <br />.... <br />Resin shipping (24 wk c ycie} * * * n/a <br />Resin stripping & disposal 24 wk cycle *"* n/a <br /> <br />Analytical Costs (monthly) 3,000 36 <br />108,000: <br />6,000 _...._..... <br />102,000 <br />Utilities (monthly 500 36 <br />) ---- --- .... _ 18,000 500: 17,500 <br />Y <br />Well abandonment 7,587 7.587 <br /> <br />Demobilization n/a <br />! <br />Sub-Total <br />_..._.__... --- - - ..__..; -- -- ..._._ .............._...._.. --.........__..... _.... <br />i <br />461,447 <br />_.............. r <br /> <br />_._..- <br />420,487 <br />- --.....- <br />Admin (23.5%); Rule 6 108,440 98,814 <br />Grand Total $ 569,887 ?. $ 519,301 <br />Weeks 1-8 WRT cost of $3,355/week to operate water treatment system <br />Weeks 9 - 156 == 2 people, 4 hours per day, 3_ days per week, $25/hour <br />*** Resin shipping, stripping and disposal is covered under RML <br />Demobilization covered under RML