|
• •
<br />Reclamation Cost Schedule, Rev. 2, Tailings Impoundment and Mobile Mill Site - Prepared May 2010
<br />dment Area
<br />includes netting and seeding
<br />amount is expanded to allow for 50% future re-seeding
<br />Drainage Diversion costs have been removed from the Reclamation Cost analysis because these
<br />structures must be installed prior to operations as a condition of the Stormwater Management
<br />Permit conditions.
<br />Ranlamatinn Cmmnnnanfs fnr Tailinnn Imnnundamant Gran
<br />
<br />Rip-Rap
<br />tons Rip-Rap
<br />Total $$ Bio-Solids
<br />tons Bio-Solids
<br />Total $$ Top-Soil
<br />tons Top-Soil
<br />Total $$ Grass Seed
<br />lbs. Grass Seed
<br />Total $$ Hydro Mulch
<br />Total $$ Netting
<br />(s q, ft. Netting
<br />Total $$ Culvert
<br />fin. ft. Culvert
<br />Total $$ Weed Cont.
<br />Total $$ Labor
<br />Total $$ Equipment
<br />Total $$
<br />Sub-Total $$
<br />Totals $$ Maximum
<br />Exposure-
<br />0 $0.00 0.0 $0.00 0 $0.00 0.0 $0.00 $0.00 0 $0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00
<br />0 $0.00 0.0 $0.00 0 $0.00 0.0 $0.00 $0.00 0 $0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 ALREADY ALREADY
<br />0 $0.00 0.0 $0.00 0 $0.00 0.0 $0.00 $0.00 0 $0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 COMPLETE COMPLETE
<br />0 $0.00 0.0 $0.00 0 $0.00 0.0 $0.00 $0.00 0 $0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />0 $0.00 23.6 $1,181.13 71 $2,126.03 13.3 $59.79 $4,252.07 25,725 $3,858.75 0 $0.00 $118.11 $1,250.61 $7,746.82 $20,593.31
<br />0
<br />0 $0.00
<br />$0.00 7.3
<br />35.9 $362.72
<br />$1,795.22 22
<br />108 $652.89
<br />$3,231.40 4.1
<br />20.2 $18.36
<br />$90.88 11,305.79
<br />$6,462.81 7,900
<br />0 $1,185.00
<br />$0.00 0
<br />0 $0.00
<br />$0.00 $36.27
<br />$179.52 $384.05
<br />$1,900.83 $2,379.00
<br />$11,774.56 $6,324.09
<br />$25,435.24
<br />0 $0.00 0.0 $0.00 0 $0.00 0.0 $0.00 $0.00 0 $0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $52,352.64 $32,164.59
<br />0
<br />0
<br />0
<br />0 $0.00
<br />$0.00
<br />$0.00
<br />$0.00 27.7
<br />8.1
<br />49.1
<br />0.0 $1,384.99
<br />$404.73
<br />$2,455.69
<br />$0.00 83
<br />24
<br />147
<br />0 $2,492.98
<br />$728.51
<br />$4,420.25
<br />$0.00 15.6
<br />4.6
<br />27.6
<br />0.0 $70.11
<br />$20.49
<br />$124.32
<br />$0.00 $4,985.95
<br />$1,457.02
<br />$8,840.50
<br />$0.00 30,165
<br />8,8151
<br />0
<br />0 $4,524.75
<br />$1,322.25
<br />$0.00
<br />$0.00 0
<br />0
<br />0
<br />0 $0.00
<br />$0.00
<br />$0.00
<br />$0.00 $138.50
<br />$40.47
<br />$245.57
<br />$0.00 $1,466.46
<br />$428.54
<br />$2,600.15
<br />$0.00 $9,083.88
<br />$2,654.55
<br />$16,106.46
<br />$0.00 $24,147.61
<br />$7,056.56
<br />$34,792.93
<br />$0.00
<br />
<br />
<br />65,997.10
<br />
<br />
<br />42 593.97
<br />0
<br />0 $0.00
<br />$0.00 30.8
<br />8.9 $1,539.03
<br />$446.97 92
<br />27 $2,770.25
<br />$804.55 17.3
<br />5.0 $77.91
<br />$22.63 $5,540.50
<br />$1,609.09 33,520
<br />9,735 $5,028.00
<br />$1,460.25 0
<br />0 $0.00
<br />$0.00 $153.90
<br />$44.70 $1,629.56
<br />$473.26 $10,094.20
<br />$2,931.60 $26,833.35
<br />$7,793.04
<br />0 $0.00 58.7 $2,936.87 176 $5,286.36 33.0 $148.68 $10,572.73 0 $0.00 0 $0.00 $293.69 $3,109.63 $19,262.40 $41,610.35
<br />0 $0.00 0.0 $0.00 01 - $0.00 0.0 $0.00 $0.00 0 $0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $76,236.74 $50,266.95
<br />0
<br />0 $0.00
<br />$0.00 33.4
<br />9.4 $1,671.26
<br />$471.99 100
<br />28 $3,008.26
<br />$849.59 18.8
<br />5.3 $84.61
<br />$23.89 $6,016.53
<br />$1,699.17 36,400
<br />10,280 $5,460.00
<br />$1,542.00 0
<br />0 $0.00
<br />$0.00 $167.13
<br />$47.20 $1,769.57
<br />$499.76 $10,961.49
<br />$3,095.72 $29,138.84
<br />$8,229.32
<br />0 $0.00 7i $3,641.87 219 $6555.37 41.0 $184.37 $13,110.74 0 $0.00 0 $0.00 $364.19 $3,856.10 $23,886.40 $51,599.05
<br />0 $0.00 0.0 $0.00 0 $0.00 0.0 $0.00 $0.00 0 $0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $88,967.21 $60,941.09
<br />0 $0.00 25.0 $1,250.23 75 $2,250.41 14.1 $63.29 $4,500.83 27,230 $4,084.50 0 $0.00 $125.02 $1,323.77 $8,200.04 $21,798.09
<br />0 $0.00 0.0 $0.00 0 $0.00 0.0 $0.00 $0.00 0 $0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00
<br />0 $0.00 82.1 $4,107.44 246 $7,393.39 46.2 $207.94 $14,786.78 0 $0.00 0 $0.00 $410.74 $4,349.05 $26,939.96 $58,195.30
<br />0 $0.00 0.0 $0.00 01 1 $0.00 0.0 $0.00 $0.00 0 $0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $79,993.39 $65,388.67
<br />ment Horizontal Surface Area. Only 20', or the Embankment Crest, is left exposed on the lower Bench as the upper Bench is developed. Only the Embankment Crest is to be
<br />ation, this is defined in Exhibit D, 6.3.4(2). Maximum exposure is the un-reclaimed elements of the Bench: Embankment Face (last 10' increment) & Embankment Crest plus the
<br />es for the Mobile Mill Site area. This Maximum exposure sets the Financial Assurance amount.
<br />Page 1 Reclamation Schedule Rev.4
|