2010-03-22_PERMIT FILE - C1981035A

• Permit No: C1981035A
• IBM Index Class Name: PERMIT FILE
• Doc Date: 3/22/2010
• Doc Name: Reclamation Bond Information/Estimates
• Section_Exhibit Name: KI Appendix 12
• Media Type: D
• Archive: Yes

• ~ !
ADJUSTED COSTS Ownership Costs

Depreciation CFC Overhead Overhaul and Operating Costs sheet 2 of 2
Overhaul Field Repair
Labor Parts Labor Parts Fuel Lube Tires G.E.C.
Acquisition cost : $9.84 NA NA NA NA NA NA NA NA NA NA
Econ.life -Machine and Attach. No. 1 : $9.84 NA NA $2.76 $3.22 $4.28 $3.90 NA NA NA NA
-Attachment No. 2 : NA NA NA NA NA NA NA NA NA
Annual usage : $11.88 $3.31 $3.22 NA NA NA NA NA NA NA NA
Double shifts : $8.91 $1.65 $1.61 NA NA NA NA NA NA NA NA
Triple shifts : $7.92 $1.10 $1.07 NA NA NA NA NA NA NA NA
Mech. Ibr.-Machine and Attach. No. 1: NA NA NA $1.71 NA $2.65 NA NA NA NA NA
-Attachment No. 2 : NA NA NA NA NA NA NA NA NA NA NA
Fuel/tube -Machine and Attach. No. 1: NA NA NA NA NA NA NA $31.37 $4.26 $2.75 $0.00
Attachment No. 2 : NA NA NA NA NA NA NA NA NA NA NA
ADJUSTED COST SUBTOTALS

Depreciation Ownership Costs

CFC

Overhead
Overhaul
Labor Parts Overhaul and Operating Costs
Field Repair
Labor Parts Fuel Lube Tires G.E.C.
Basic Machine and Attachments No. 1 and No. 2 : Basic Machine and Attachment No. 1
Single shifts : $11.88 $3.31 $3.22 $1.71 $3.22 $2.65 $3.90 $31.37 $4.26 $2.75 $0.00
Double shifts : $8.91 $1.65 $1.61 ttachment:
Triple shifts : $7.92 $1.10 $1.07 NA NA NA NA NA NA NA NA
HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total
Rate Benefits 7.65% 6.20% 12.80% (S/hr) Shift Differential Colorado labor zone : 2
Truck Driver, 15- 29 c $14.15 $3.83 $1.08 $0.88 $1.81 $21.75 Day $0.00 Two shift per day average : $0.15
NA $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Swing : $0.30 Three shift per day average : $0.25
Truck Mechani $15.97 $4.61 $1.22 $0.99 $2.04 $24.84 Night : $0.45
...::::...........:.............................................................................................. .................................... ................................................
.......... .................. .......................................... ........................ ............................... ..::::>:: ~ x~s:::o:•>:s:~;:~: :~::~::~::~::~s:a:~::n:~::~:
HOURLY EQUIPMENT COST SUMMARY Ownership Operating and Overhaul Operator Total
Machine Attachments Cost/hr ($)
Single shifts : $18.41 $49.85 NA $21.75 $90.01
Double shifts : $12.17 $49.85 NA $21.90 $83.93
Triple shifts : $10.10 $49.85 NA $22.00 $81.95

:: ~ ~ : ::
e ~
: :
:::
~~
PERFORMANCE DATA
EQUIPMENT Struck Hea ed
p Wei ht
g Wei ht
g Len th
g Width Hei
ftt
g Min.
turning Horsepower Fuel
Description Type Capacity (cy) Capacity (cy) (UST) (MT) (ft) (ft) (ft) circle (ft) (fhp) type
Generic 15-18 cy, 6x4 On-Highway Rear Dump 15.00 18.00 10.51 9.53 32.25 8.00 11.00 60.00 450.00 Diesel
NA NA NA NA NA NA NA NA NA NA NA NA
NA NA NA NA NA NA NA NA NA NA NA NA

Travel speeds (mph): 1st (or max.) 2nd 3rd 4th 5th 6th 7th 8th Minimum dump Max. dump
Forward : NA NA NA NA NA NA NA NA clearance (ft.) height (ft.)
Reverse : NA NA NA NA NA NA NA NA 9.00 NA

Loader bucket type or Compaction Maximum vertical Max. horiz. Excavator bucket capacity (cy) Lift capacity (Ibs) Max.dig/rip Shank No.
Compactor drum type width/pass (ft.) reach height (ft.) reach (ft) small medium large optimal max. reach depth (ft.) spacing shanks
NA NA NA NA NA NA NA NA NA NA NA NA