2010-03-22_PERMIT FILE - C1981035A

• Permit No: C1981035A
• IBM Index Class Name: PERMIT FILE
• Doc Date: 3/22/2010
• Doc Name: Reclamation Bond Information/Estimates
• Section_Exhibit Name: KI Appendix 12
• Media Type: D
• Archive: Yes

• •
:::.f:2:
DJUSTED COSTS Ownership Costs Overhaul and Operating Costs
sheet 2 0
Overhaul Field Repair
Depreciation CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C.
Acquisition cost : $12.20 NA NA NA NA NA NA NA NA NA NA
Econ
life -Machine and Attach. No. 1 : $12.20 NA NA $5.04 $11.96 $753 $11.71 NA NA NA NA
.
-Attachment No. 2 : NA NA NA NA NA NA NA NA NA
Annual usage : $18.74 $10.95 $1706 NA NA NA NA NA NA NA NA
Double shifts : $14.06 $5.48 $8.53 NA NA NA NA NA NA NA NA
Triple shifts : $12.50 $3.65 $5.68 NA NA NA NA NA NA NA NA
Mech. Ibr.-Machine and Attach. No. 1: NA NA NA $3.12 NA $4.67 NA NA NA NA NA
-Attachment No. 2 : NA NA NA NA NA NA NA NA NA NA NA
Fuel/tube -Machine and Attach. No. 1: NA NA NA NA NA NA NA $34.54 $6.51 $3.81 $0.50
Attachment No. 2 : NA NA NA NA NA NA NA NA NA NA NA

ADJUSTED COST SUBTOTALS Ownership Costs Overhaul and Operating Costs
Overhaul Field Repair
Depreciation CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C.
Basic Machine and Attachments No. 1 and No. 2 : Basic Machine and Attachment No. 1
Single shifts : $18.74 $10.95 $17.06 $3.12 $11.96 $4.67 $11.71 $34.54 $8.51 $3.81 $0.50
Double shifts : $14.06 $5.48 $8.53 ttachment:
Tri le shifts:
P $12.50 $3.65 $5.68 NA NA ......... ........NA...............::NA:::._::: :::::::::NA:::::.::::.:;:;: ;:;::NA;:;:~;::;;:; ;:~:;;;;:;;:::NA:::>:>:~>:>:»: :;:~>:<NA~::;::s>:>:
HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total
Rate Benefits 7.65% 6.20% 9.80% ($/hr) Shift Differential Colorado labor zone : 2
Scraper operator (<40cy)
Scraper operator (40+cy) $17.62
$17.62 $3.16
$3.16 $1.35
$1.35 $1.09
$1.09 $1.73
$1.73 $24.95
$24.95 Day
Swing : $0.00
$0.30 Two shift per day average :
Three shift per day average : $0.15
$0.25
Mechani $16.74 $4.20 $1.28 $1.04 $1.64 $24.90 Night : $0.45
HOURLY EQUIPMENT COST SUMMARY Ownership Operating and Overhaul
Machine Attachments Operator Total
CosUhr ($)
Single shifts : $48.76 $76.82 NA $24.95 $148.53
Double shifts : $28.07 $78.82 NA $25.10 $129.98
Triple shifts : $21.83 .......... .......... $76:82........... ...:::.::::::::::::.:::::::: NA:::::::: ::::::;.;:;;:~;:;:;:;;;:;:;:.: $25.20;;;:; :;;::;;;::s::_:>:>:>:>:>:>:>:»:$123.85>:s>::<>:a
EQUIPMENT PERFORMANCE DATA
Description Type
Cat 621 G Single engine conventions
NA NA
NA NA Struck
Capacity (cy)
14.00
NA
NA Heaped
Capacity (cy)
20.00
NA
NA Weight
(UST)
35.55
NA
NA Weight
(MT)
32.24
NA
NA Length
(ft)
42.42
NA
NA Width
(ft)
11.33
NA
NA Height
(ft)
12.17
NA
NA Min. turning
circle (ft)
38.42
NA
NA Horsepower
(fhp)
365.00
NA
NA Fuel
type
Diesel
NA
NA

Travel speeds (mph): 1st (or max.) 2nd 3rd 4th 5th 6th 7th 8th Minimum dump Max. dump
Forward : NA NA NA NA NA NA NA NA clearance (ft.) height (ft.)
Reverse: NA NA NA NA NA NA NA NA NA NA

Loader bucket type or Compaction Maximum vertical Max. horiz. Excavator bucket capacity (cy) Lift capacity (Ibs) Max.diglrip
Compactor drum type width/pass (ft.) reach height (ft.) reach (ft) small medium large optimal max. reach depth (ft.)
.,,, NA NA NA NA NA NA NA NA NA Shank
spacing
NA No.
shanks
NA