2010-03-22_PERMIT FILE - C1981035A

• Permit No: C1981035A
• IBM Index Class Name: PERMIT FILE
• Doc Date: 3/22/2010
• Doc Name: Reclamation Bond Information/Estimates
• Section_Exhibit Name: KI Appendix 12
• Media Type: D
• Archive: Yes

• • •
:~>:~::::~:~>:~:~>:~:~»:~>:~»:~>:~:~>:;:~:~<~:~>%<~:~i:~:~?<~>:~:~i:::~:~>:~:~>:~:~»:~:~>::>:~>:~ »:G::;:~>:~>:?:~:ci:~»:::::~»:~>:~»:~:;~> :~>:~»>:;:~:;~;:~;:~;;:~;:~;:o:~;:c>:~;:~;:~;::>:~:4::~ >:?
>::>;:o::~;:~;:~;:<.;:;~;:~;:~;:~: ;n:~>:~;:~;;:~;:c;:~;:~;:~;:~;:<>:~>:~> :~::~::::a:~;:a:~;:~:<;;~;: a:~:;~;:;o:~;:~;:~::~r::;~::;~i:;::;:~>:o:~:a: _:~;;:~;:~;:<o::~;:~;;:~;;;:~;:~;;:~;:~;:~;::::::
:: • ::::::::::::::::::. ~ :.....................

ADJUSTED COSTS
Ownership Costs
Overhaul and Operating Costs heel 2 of 2
s
Overhaul Field Repair
Depreciation CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C.
Acquisition cost : $15.43 NA NA NA NA NA NA NA NA NA NA
No. 1 :
Econ
life -Machine and Attach $15.43 NA NA $6.85 $13.13 $7.61 $12.66 NA NA NA NA
.
.
-Attachment No. 2 : NA $0.00 $0.00 $0.00 $0.00 NA NA NA NA
Annual usage : $23.28 $10.86 $17.03 NA NA NA NA NA NA NA NA
Double shifts : $17.46 $5.43 $8.52 NA NA NA NA NA NA NA NA
Triple shifts : $15.53 $3.62 $5.67 NA NA NA NA NA NA NA NA
Ibr.-Machine and Attach. No. 1:
Mech NA NA NA $5.65 NA $6.28 NA NA NA NA NA
.
-Attachment No. 2 : NA NA NA $0.00 NA $0.00 NA NA NA NA NA
No. 1:
Fuel/tube -Machine and Attach NA NA NA NA NA NA NA $28.28 $5.74 $0.00 $2.01
.
AttachmentNO.2: NA NA NA NA ..
NA ........NA.....
::: ::::::::NA:::::::: ::::::$~.~~.;:;:;: :;:;:;:;:; ;>$0.00::;<;:;:;: .:>:>:>:2:;$0.00:>::>: >:>: >:<$0.00:»s:>
...... .......
....... :

DJUSTED COST SUBTOTALS Ownership Costs Overhaul and Operating Costs
Overhaul Field Repair
Depreciation CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C.
Basic Machine and Attachments No. 1 and No. 2 : Basic Machine and Attachment No. 1
Single shifts : $23.28 $10.86 $17.03 $5.65 $13.13 $6.28 $12.66 $28.28 $5.74 $0.00 $2.01
Double shifts : $17.46 $5.43 $5.52 ttachment:
Tri le shifts :
P $15.53 $3.62 $5.67 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total
Rate Benefits 7.65% 6.20% 9.80% ($/hr) Shift Differential Colorado labor zone : 2
Dozer operator (< 70hp)
Dozer operator (>=70hp) $20.67
$20.67 $7.22
$7.22 $1.58
$1.58 $1.28
$1.28 $2.03
$2.03 $32.78
$32.78 Day
Swing : $0.00
$0.30 Two shift per day average :
Three shift per day average : $0.15
. $0.25
Mechani $20.97 $7.22 $1.60 $1.30 $206....... .....$33.15 ...... .::::::::::Night.: ::::::$0.45:::::: ::;:;:;;:;:;:;:;:;:;:>:;:;:~;:;:;:<;;:;:~;:~;:;:;:;:<:>:>:»:»:»::>:>::c>:>:>
HOURLY EQUIPMENT COST SUMMARY Ownership Operating and Overhaul
Machine Attachments Operator Total
Cost/hr ($)
Single shifts : $51.18 $73.75 $0.00 $32.78 $157.70
Double shifts : $31.41 $73.75 $0.00 $32.93 $138.09
Triple shifts : $24.82 $73.75 ........... ..........................,,$0.00::::. :::::.::::::::::::.:::;.,;$33:03;;:;: ;;::;;:;::;;:;.;:;:;:~;:;:;::>:>::;$131..60::>:>:>:s:>
EQUIPMENT PERFORMANCE DATA Struck Heaped Weight Weight Length
Description Type Capacity (cy) Capacity (cy) (UST) (MT) (ft)
Cat D8R Series 11 - 8SU (2005) Semi-Universal NA NA 41.75 NA 22.67
Dozer blade NA NA 11.40 5.42 NA NA

I 3-5 shank ripper dj. Parallelogram NA NA 5.37 NA NA
' Travel speeds (mph): 1st (or max.) 2nd 3rd 4th 5th 6th
Forward : 2.2 3.9 6.7 NA NA NA
Reverse : 2.9 5.0 8.6 NA NA NA
Loader bucket type or Compaction Maximum vertical Max. horiz. Excavator bucket capacity (cy)
Compactor drum type widthlpass (ft.) reach height (ft.) reach (ft) small medium large
,,,,, NA NA NA NA NA NA
Width
(ft) Height
(ft) Min. turning
circle (ft) Horsepower
(fhp) Fuel
type
8.67 11.50 NA 310.00 Diesel
12.92 5.54 NA NA NA
NA NA NA NA NA
7th 8th Minimum dump Max. dump
NA NA clearance (ft.) height (ft.)
NA NA NA NA
Lift capacity (Ibs) Max.dig/rip
optimal max. reach depth (ft.)
NA NA 2.56 Shank
spacing
3.58 No.
shanks
3