2010-06-14_GENERAL DOCUMENTS - C1994082

Home Browse Search

- - -- — — YoasfMine G1-994= 082 —_._ ---------------------------- Partial Phase I Bond Release SL -02 Surnmart Sheet PROJECT IDENTIFICATION Date : 04- Dec -09 Permit C- 1994 -082 Site: Yoast Mine User. JRS State : Colorado Filename: C082 -000 County: Routt Agency Name: Colorado Division of Reclamation, Mining and Safety Permit Action: Partial Phase I Bond Release SL -02 Task Task Description TASK HOURS DIRECT COST. 00a Hi hwall Reduction and Backfilling and Rough Grading Tasks - Tasks 01a -005 166.68 $140,847 00b Ripping Tasks - Tasks 010 -014 37.05 $32,126 00c Road Reclamation Tasks - Tasks 018 -025 177.85 $50,130 00d Finish Grading Task - Task 028 43.77 $5,092 00e Drainage Control System Removal Tasks - Tasks 030 -037 945.23 $246,122 00f Topsoil Replacement Tasks - Tasks 040 -055 983.07 $1,338,404 Dog Borehole Sealing and Demolition Tasks - Tasks 060 and 063 354.00 $195,085 00h Revegetation Tasks - Tasks 065 -072 _ _ 1887.60 $1,025,567 00i Miscellaneous Reclamation Tasks - Tasks 080 and 081 1253.77 $446,675 00j _ Mobilize/Demobilize Equipment Tasks - Tasks 085 -087 17.42 $62,095 Direct Cost Total 5,866.44 $3,542,143 INDIRECT COSTS Overhead and Profit Liability Insurance (2.02% of Direct Costs) $71,551 Performance Bond (1.05 %0 of Direct Costs) _ $37,193 Job Superintendent (at $52.10/hour) $0 Profit (10.00% of Direct Costs) $354,214 Total Overhead and Profit $462,958 Contract Amount (Direct Costs + Overhead and Profit) $4,005,101 Le al -.Engineering - Proiect Mana ement Engineering Work and Contract/Bid Preparation (4.25% of Contract) $170,217 Reclamation Management and Administration (3.25% of Contract) $130,166 TOTAL BOND AMOUNT $4,305,4841 jrs Page 1 04 -12 -09