2010-05-07_PERMIT FILE - C2009087A ‎(38)‎

• Permit No: C2009087A
• IBM Index Class Name: Permit File
• Doc Date: 5/7/2010
• Doc Name: Estimated Reclamation Cost
• Section_Exhibit Name: Exhibit 3.02.2-E1 Estimated Reclamation Cost
• Media Type: D
• Archive: Yes

Cwt of bulk cement Water
Rig wl crew 2,500 gal Octoplug Cut surface
(assuming 94 Ibs of Total rig truck wl
Hole Total Hole Cement cost
Hole diam. de th volume cement per 1.18 cf of Cement Rig setup time Rig time to time hourly rate Total water truck driver cost (Circes, casing 8
p per cwt (2010 Circes, w /driver $19.57 mark Total cost
)
(in) (ft) (cf) hole, that is 100 Ibs (CIRCES total cost per hole (hr) fill hole (setup + Reed drill, rig cost hourly (rig fill
of cement fills 1.25 fill) y time x per in. (Circes,
cf) 7.0 ") (Circes) truck rate) diam.) $10.901if)
Monitoring wells shown on Map 2.04.7 M1 but rxAomeTa'bLu2TWk7aT &age of previous 19 holes for drill hole depth
SSG1
6
567
111
89.03
$9.20
$819
1.47
1.11
SSP61
6
567
111
89.03
$9.20
$819
1.47
1.11
SOV42
6
567
111
89.03
$9.20
$819
1.47
1.11
SSP62
6
567
111
89.03
$9.20
$819
1.47
1.11
COV2634
6
567
111
89.03
$9.20
$819
1.47
1.11
CW2635
6
567
111
89.03
$9.20
$819
1.47
1.11
COV2636
6
567
111
89.03
$9.20
$819
1.47
1.11
CW2637
6
567
111
89.03
$9.20
$819
1.47
1.11
YSGF5
6
567
111
89.03
$9.20
$819
1.47
1.11
YOV28
6
567
111
89.03
$9.20
$819
1.47
1.11
2.59
$224.93
$581
$60
$67
$117
2.59
$224.93
$581
$60
$67
$117
2.59
$224.93
$581
$60
$67
$117
2.59
$224.93
$581
$60
$67
$117
2.59
$224.93
$581
$60
$67
$117
2.59
$224.93
$581
$60
$67
$117
2.59
$224.93
$581
$60
$67
$117
2.59
$224.93
$581
$60
$67
$117
2.59
$224.93
$581
$60
$67
$117
2.59
$224.93
$581
$60
$67
$117
$25
$25
$25
$25
$25
$25
$25
$25
$25
$25
sub total
total
$1,610
$1,610
$1,610
$1,610
$1,610
$1,610
$1,610
$1,610
$1,610
$1,610
Total hours 74.41 page 1 + page 2=
Divided by number of rigs 1
Net total hours 74.41
$16,097
$46,688