2010-05-21_REVISION - C1981010 (4)

Home Browse Search

ADJUSTED COSTS Depreciation Ownership Costs CFC Overhead Overhaul Labor Parts Overhaul and Operating Costs Field Repair Labor Parts Fuel Lube Tires sheet 2 of 2 G.E.C. Acquisition cost: $24.05 NA NA NA NA NA NA NA NA NA NA Econ.life -Machine and Attach. No. 1 : $24.05 NA NA $8.99 $29.36 $10.52 $28.60 NA NA NA NA -Attachment No. 2: NA $0.00 $0.00 $0.00 $0.00 NA NA NA NA Annual usage : $36.28 $21.04 $19.28 NA NA NA NA NA NA NA NA Double shifts : $27.21 $10.52 $9.64 NA NA NA NA NA NA NA NA Triple shifts : $24.20 $7.01 $6.42 NA NA NA NA NA NA NA NA Mech. Ibr.-Machine and Attach. No. 1: NA NA NA $5.25 NA $6.14 NA NA NA NA NA -Attachment No. 2: NA NA NA $0.00 NA $0.00 NA NA NA NA NA Fuel/lube -Machine and Attach. No. 1: NA NA NA NA NA NA NA $44.20 $10.61 $0.00 $4.14 Attachment No. 2: NA NA NA NA NA NA NA $0.00 $0.00 $0.00 $0.00 i. 3 ADJUSTED COST SUBTOTALS Depreciation Ownership Costs CFC Overhead Overhaul Labor Parts Overhaul and Operating Costs Field Repair Labor Parts Fuel Lube Tires G.E.C. Basic Machine and Attachments No. 1 and No. 2: Basic Machine and Attachment No. 1 Single shifts : $36.28 $21.04 $19.28 $5.25 $29.36 $6.14 $28.60 $44.20 $10.61 $0.00 $4.14 Double shifts : $27.21 $10.52 $9.64 ttachment: Triple shifts : $24.20 $7.01 $6.42 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total Rate Benefits 7.65% 6.20% 10.00% ($/hr) Shift Differential Colorado labor zone : 2 Dozer operator (< 70hp) $23.67 $9.22 $1.81 $1.47 $2.37 $38.54 D : $0.00 Two shift per day average : $0.15 Dozer operator (-70hp) $23.67 $9.22 $1.81 $1.47 $2.37 $38.54 Sw t 0.30 Three shift per day average : $0.25 Mechani $16.74 $4.20 $1.28 $1.04 $1.67 $24.93 N 0.45 HOURLY EQUIPMENT COST SUMMARY Ownership Operating and Overhaul Machine Attachments Operator Total Cost/hr ($) Single shifts : $76.61 $128.30 $0.00 $38.54 $243.45 Double shifts : $47.38 $128.30 $0.00 $38.69 $214.36 Triple shifts : $37.63 $128.30 $0.00 $38.79 $204.72 EQUIPMENT PERFORMANCE DATA Description Type Struck Capacity (cy) Heaped Capacity (cy) Weight (UST) Weight (MT) Length (ft) Width (ft) Height (ft) Min. turning circle (ft) Horsepower (fhp) Fuel type Cat D10R - 10SU (2005) Semi-Universal NA NA 72.10 NA 25.42 10.33 14.25 NA 570.00 Diesel Dozer blade NA NA 24.20 11.28 NA NA 15.92 6.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA Travel speeds (mph): 1 st (or max. 2nd 3rd 4th 5th 6th 7th 8th Minimum dump Max. dump Forward : 2.5 4.4 7.7 NA NA NA NA NA clearance (ft.) height (ft.) Reverse : 3.1 5.5 9.7 NA NA NA NA NA NA NA Loader bucket type or Compaction Maximum vertical Max. horiz. Excavator bucket capacity (cy) Lift capacity (lbs) Max.dig/rip Shank No. Compactor drum type width/pass (ft.) reach height (ft.) reach (ft) small medium large optimal max. reach depth (ft.) spacing shanks NA NA NA NA NA NA NA NA NA NA NA NA