Laserfiche WebLink
Seneca II-W Mine C-1982-057 <br />Partial Phase I Bond Release SL-02 <br />PROJECT IDENTIFICATION <br />Date : 28-Apr-10 Permit C-1982-057 Site: Seneca II-W M ine <br />User: JRS State : Colorado <br /> Filename: C057-000 County: Routt <br />Agency Name: Colorado Division of Reclamation, Mining and Safety <br />Permit Action: Partial Phase I Bond Release SL-02 <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />00a Highwall Reduction Tasks - Tasks 001-004 167.62 $43,975 <br />00b Backfilling and Rough Grading Tasks - Tasks 007-016 1117.23 $1,651,491 <br />00C Ripping Task - Task 020 4.06 $7,038 <br />00d Road Reclamation Tasks - Tasks 024-031 380.91 $274,910 <br />00e Finish Grading Task - Task 035 338.26 $39,348 <br />00f Drainage Control System Removal Tasks - Tasks 038-046 1015.53 $675,580 <br />Dog Topsoil Replacement Tasks - Tasks 050-075 1021.60 $1,423,315 <br />00h Topsoil Replacement Tasks - Tasks 076-085 392.82 $547,275 <br />00i Borehole Sealing Task - Task 090 266.00 $71,765 <br />00j Revegetation Tasks - Tasks 093-109 3645.18 $2,210,010 <br />00k Demolition Task - Task 115 500.00 $218,539 <br />001 Miscellaneous Reclamation Task - Task 118 800.00 $151,656 <br />00m Mobilize/Demobilize Equipment Tasks - Tasks 125-127 28.22 $85,903 <br /> <br /> <br /> <br /> <br /> Direct Cost Total 9,677.43 $7,400,805 <br /> <br /> INDIRECT COSTS <br /> <br /> <br /> Overhead and Profit <br /> Liability Insurance (2.02% of Direct Costs) $149,496 <br /> Performance Bond (1.05% of Direct Costs) $77,708 <br /> Job Superintendent (at $52.10/hour) 1484.85 $77,361 <br /> Profit (10.00% of Direct Costs) $740,081 <br /> <br /> Total Overhead and Profit $1,044,646 <br />jrs Page 1 28-04-10