2010-04-23_PERMIT FILE - M2010004

• Permit No: M2010004
• IBM Index Class Name: PERMIT FILE
• Doc Date: 4/23/2010
• Doc Name: Adequacy Review
• From: DRMS
• To: LJ Development, Inc.
• Email Name: PSH
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
MOTOR GRADER WORK
PROJECT IDENTIFICATION
Task # : 003 State : Colorado Permit/job #:M2010004
Date : 0410712010 County :Huerfano Abbreviation :none
User: PSH Site : Leone Huerfano Gravel Pit Filename : M004-003
Agency or organization name : Colorado Department Of Reclamation, Mining And Safety
Permit or other job action :Leone Huerfano Gravel Pit Bond Estimate
Task description : Rip Compacted Areas
HOURLY EQUIPMENT COST
Basic machine: CAT 16H
Horsepower: 275
Attachment no. 1 : NA Q) Shift basis : 1 per day
Attachment no. 2 : Multi-shank ripper .
Data source : (CRG)
Cost Breakdown Ownership cost/hour :
Grader operating cost/hour :
Ripper operating cost/hour :
Operator cost/hour
Total unit cost/hour
Utilization %
$62.02 NA
$60.59 100
$3.26 100
$24.50 NA
$150.37 Total fleet cost/hour :
MATERIAL QUANTITIES
Total area to be graded or ripped : 22.50 acres
Source of estimated acreage :Permit Application
HOURLY PRODUCTION
$150,37
Selected application :Ripping (0-3 mph)
Average grader speed : 1.50 mph
Selected blade angle : NA degrees * • at 0 degrees, blade is perpendicular
Effective blade length : NA feet to direction of travel.
Width of blade overlap per pass : NA feet
Net grading or ripping width per pass : 9.75 feet ** *' width of ripper beam on ripping applicati ons
Unadjusted hourly unit production : 1.7727 acres/hour
Job Condition Correction Factors Source
Average site altitude : 6,200 feet Altitude adjustment factor : 1.00 (Cat HB)
Job efficiency adjustment factor : 0.85 (1sh1d, mod.)
Net job correction : 0.8500 multiplier
Adjusted hourly unit production : 1.5068 acres/hour
Adjusted hourly fleet production : 1.5068 acres/hour
JOB TIME AND COST
Fleet size : 1 grader(s) Total job time: 14,93 hours
Unit cost : $99.79 per acre Total job cost : $2,245