Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 07-Apr-2010 Permit or job no. M2010004 Site: Leone Huerfano Gravel Pit <br />User : PSH Abbreviation : none State : Colorado <br />Filename : M004-000 County :Huerfano <br />Agency or organization name : Colorado Department Of Reclamation, Mining And Safety <br />Permit or job action :Leone Huerfano Gravel Pit Bond Estimate <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Replace Overburden 22.5 Acres dozer 1 91.3 $15,025 <br />002 -Grade Topsoil grader 1 6.1 $900 <br />003 -Rip Compacted Areas grader 1 14.9 $2,245 <br />004 -Revegetate 22.5 Acres revege 1 40.0 $25,127 <br />005 -Mob/Demob mobilize 1 7.8 $4, 417 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 160.2 $47,714 <br />includes inflation factor adjustment of : NA % TOTAL DIRECT COST * _ $47,714 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $964 <br />Performance bond : 1.05 % of direct total = $501 <br />Job superintendent: 80.11 hrs* ..$/hr: $52.10 total = $4,174 <br />Profit : 10.00 % of direct total = $4,771 <br />* assume net hours = 50% of task hours TOTAL O & P = $10,410 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O &,P) _ $58,124 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = N <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $2,906 <br />CONTINGENCY - NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $13,316 <br />TOTAL BOND AMOUNT (direct + indirect) _ 30