2010-04-20_HYDROLOGY - M2001017

• Permit No: M2001017
• IBM Index Class Name: HYDROLOGY
• Doc Date: 4/20/2010
• Doc Name: Combined Replacement Plan
• From: OSE
• To: Parsons Water Consulting
• Permit Index Doc Type: Hydrology Report
• Email Name: ECS
• Media Type: D
• Archive: No

Table 11
L.G. Everist South Platte River Gravel Pits Summary
January 2010 to December 2011 SWSP Accounting
(all values in acre-feet, unless otherwise noted)
(1) (2) (3) (4) (5) (6)
NET DEPLETIONS

Month Lupton Total Mining
Ft. Lupton Meadows Depletions Standley
Lake
Returns Percent
of Month
with Call Out-of-
Priority Net
Depletion
Jan-10 -0.36 49.69 49.34 -0.86 100% 0.00
Feb-10 -1.41 17.30 15.89 -0.86 100% 0.00
Mar-10 -0.90 18.79 17.90 -0.75 100% 0.00
Apr-10 -2.31 11.05 8.74 -0.75 100% 0.00
May-1 0 -2.69 10.29 7.61 -1.13 100% 0.00
Jun-10 -3.61 5.09 1.48 -1.70 100% -0.22
Jul-10 -2.73 3.20 0.48 100% 0.00
Au 10 -2.13 0.78 -1.34 100% -1.34
Se 10 -2.00 -2.70 -4.70 100% 11.70
Oct-10 -1.31 -47.21 -48.51 100% -48.51
Nov-10 -1.30 -22.18 -23.48 100% -23.48
Dec-10 -0.61 -15.12 -15.72 100% 15.72
TOTAL 2010 21.33 29.00 7.67 -6.05 -93.98
Jan-11 -0.47 -11.66 -12.12 100% -1212
Feb-11 -1.30 -9.97 -11.27 100% -11.27
Mar-11 -0.40 -8.95 -9.34 100% -9.34
Apr-1 1 -1.06 -9.38 -10.44 100% -10.44
May-1 1 -0.97 -8.70 -9.66 100% -9.66
Jun-11 -1.61 -8.86 -10.47 100% -10.47
Jul-11 -1.55 -8.27 -9.81 100% -981
Aug-1 1 -1.68 -7.68 -9.35 100% -9.35
Sep-1 1 -1.75 -7.95 -9.70 100% -9.70
Oct-11 -1.14 -6.41 -7.54 100% -7.54
Nov-11 -1.18 -5.28 -6.46 100% -6.46
Dec-11 -0.51 -2.61 -0.11 100% -3.11
TOTAL 2011 -13.59 -95.69 -109.29 0.00 -109.29
(7) (a) (9) (10)
REPLACEMENTS
Person Responsible for this plan:
Lynn Mayer Shults
303.286.2247
(11)
Lupton Bottom
Ditch
Depletions
V
arra 112 Pit
Deliveries
Varra 112 Pit
Transit Losses
Varra 112 Pit
Credits Laramie-Fox
Hill Well
Pumping
0.00
0.00
0.00
4.44
8.00
11.11
16.00
10.22
10.22
4.44 45.31 -1.24 44.07
-3.56 27.80 -0.76 27.04
-0.44 16.62 -0.46 16.17
60.44 89.73 -2.46 87.27 0.00
0.00 12.46 -0.34 12.12
0.00 11.59 -0.32 11.27
0.00 9.50 -0.26 9.34
4.44 6.17 -0.17 6.00
8.00 1.71 -0.05 1.66
11.11
16.00
10.22
10.22
4.44 3.18 -0.09 3.10
-3.56 10.30 -0.28 10.02
-0.44 3.66 -0.10 3.56
60.44 58.67 -1.61 57.06 0.00
(12)
RIVER
BALANCE
0.00
0.00
0.00
4.44
8.00
10.89
16.00
8.88
5.52
1.24
0.76
0.46
56.20
0.34
0.32
0.26
0.17
0.05
0.64
6.19
0.87
0.52
0.09
0.28
0.10
9.83
Notes:
1. See Table 9, Column (14).
2. See Table 10, Column (14).
3. Equal to (1) + (2).
5. Total return flow obligation associated with use of 7.5 Standley Lake shares over July 2009 to Jun 2010 period.
5. Percent of month with call placed downstream of pits based on Water Division 1 records.
6. Equal to [(3) + (4)) * (5). Negative values (-) represent net depletions to river system. Positive values (+) represent net accretions to river system.
7. Historical lagged depletions associated with dry up of land under Lupton Bottom Ditch associated with 1 share(s) in 2010 and 1 share(s) in 2011. Return flow obligations (negative
values) are multiplied
L.G. Everisfs total Lupton Bottom Ditch share credits summarized in Table 12.
8. Based on lease with Varra Companies. L.G. Everisfs total lease with Varra for 112 Pit releases summarized in Table 12.
Assume that St. Wain Creek supplies cannot be used for replacement of depletions near Ft. Lupton in middle of summer (Jul-Sept).
9. Based on transit loss over 10.98 miles to South Platte River confluence at winter loss rate of 0.26% per mile.
10. Equal to (8) + (9).
11. Pumping from one of L.G. Everist's Laramie-Fox Hill wells (WDIDs 0210211, 0210212, and 0210213).
12. Equal to (6) + (7) + (10) + (11). Negative values (-) represent net depletions to river system. Positive values (+) represent net accretions to river system.
Wwblwe5aM V4tm Taul
ww_ is -
z
In
n1??
QQ
o no
Zc iv
tn
TIM c
r?o
rr
X
r..