2010-04-07_PERMIT FILE - M2009094

• Permit No: M2009094
• IBM Index Class Name: PERMIT FILE
• Doc Date: 4/7/2010
• Doc Name: Cost summary form
• From: DRMS
• To: Alamosa Pit
• Email Name: RCO
• Media Type: D
• Archive: No

APR. 14 2010
i)ivision of ReclamrAioln,
CIRCES Cost EAflMAWIS010are
COST SUMMARY FORM
PROJECT IDENTIFICATION
Date : 07-Apr-2010
Permit or job no.
Abbreviation
Filename
M-2009-094
User : RCO
none
M094-000
Agency or organization name : DRMS
Permit or job action :New 112c application
TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT
NO. . TASK DESCRIPTION USED SIZE HOURS COST
001 -Reduce highwalls (1.5:1 to 3:1) dozer 1 3.8 $630
002 -Smooth grade pit floor dozer 1 19.51 $3,178
003 -Rip compaction in pit floor ripper 1 7.5 $1,271
004 -Revegetate disturbed area revege 1 8.0 $4,235
005 -Haul reclamation equipment to and from site mobilize 1 2.5 $1,142

SUBTOTALS: 41.41 $10,456
* includes inflation factor adjustment of
INDIRECT COSTS
OVERHEAD AND PROFIT -
NA %
gb0D aL.c..
PSW (1z4 4Q?1?1(j--,e0
Site :A/amosa Pit,"
State : Colorado
County:Alamosa
TOTAL DIRECT COST * =1 $10,456
Liability insurance : 2.02 % of direct total =
Performance bond : 1.05 % of direct total =
Job superintendent : NA" NA NA total =
Profit : 10.00 % of direct total =
.911
Of IV
NA
i,vYv
* not required (or eqp. operator serves as super.) TOTAL O & P = $1,367
LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $11,823
Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500
Engineering work and/or contract/bid preparation : NA NA NA total = NA
Reclamation management and/or administration : 5.00 % of cntr. NA total = $591
CONTINGENCY - NA" NA total = NA
* contingencies accounted for at task level TOTAL INDIRECT COST = $2,458
TOTAL BOND AMOUNT (direct + indirect) _ $12,914