Laserfiche WebLink
J&T Consulting, Inc. GP Ranches LLC <br />West Farm Pit <br />4/8/2010 <br />Reclamation Bond Quantities and Costs <br />07115 GP Ranches Rec Bond Calcs TR1 <br />Phas® 18 (11.52 acres) <br />Reclamation Operation Quantity Unit Unit Cost Cost <br />Active Minin_a Area <br />Liner Required to Close Phases 14,16 (Credit) - Shell (83,032) cyd $ 2.25 $ (186,823) <br />Liner Required to Close Phases 14,16 (Credit) - Core (32,624) cyd $ 3.25 $ (106,027) <br />Permanent liner - Shell 305,314 cyd $ 2.25 $ 686,956 <br />Permanent liner - Core 119,959 cyd $ 3.25 $ 389,867 <br />Topsoil Area Above Water 3.9 ac $ 2,000 $ 7,860 <br />Revegetate Area Above Water 3.9 ac $ 1,000 $ 3,930 <br />Dewatering of Full Pit 160.2 Mil. Gal. $ 350.00 $ 56,087 <br />Mobilization 1.00 Is $ 2,500 $ 2,500 <br /> Total Direct Cost $ 854,349 <br />Overhead and Profit Cost (12.60%) $ 107,648 <br />Contract Cost $ 961,997 <br />Project Management (9.25%) $ 79,027 <br />Additional Financial Warranty Required For Phase 18 $ 1,041,024 <br />Total Financial Warranty Required For All Phases $ 13,619,034 <br />11 of 11