Laserfiche WebLink
P <br />Agency or organization name: DRMS <br />Permit or job action :Final Reclamation Cost Estimate for the Ruby Trust Drilling Project <br />TASK L IST (DIRECT COSTS) <br />FORM <br />FLEET <br />TASK <br />DIRE <br />OST <br />NO TASK DESCRIPTION USED SIZE HOURS C <br />. 1 0 <br />576 238 <br />$70 <br />01a - <br />02a - <br />03a - <br />04a P&A 48 Drill Holes <br />Regrading of 23 Drilling Locations <br />Revegetation of 0.88 acres of disturbance <br />-Mobilization to and from site borehole <br />excavate <br />revege <br />mobilize 1 <br />1 <br />1 . <br />31.6 <br />24.0 <br />5.91 , <br />$3,060 <br />$2, 755 <br />$1,233 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> ALS 637 <br />5 286 <br />9 $77 <br /> SUBTOT . <br />: , <br />` =I $7/,Ltf6 <br />`includes inflation factor adjustment of : NA % TOTAL DIRECT COST <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : <br />2.02 <br />% of direct <br />total = <br />$1,561 <br />Performance bond : 1.05 % of direct total = $812 <br />Job superintendent : 318.79 hrs*...$/hr: $52.10 total = $16,609 <br />Profit : 10.00 % of direct total = $7,729 <br /> <br />` assume net hours = 50% of task hours IOIALVwr= .p4u,1 ,v <br />- <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $103,996 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total =_ _ NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total= $5,200 <br /> NA* NA total = NA <br />contingencies accounted for at task level TOTAL INUIKtL, I UUZD = "&,+, V <br />TOTAL BOND AMOUNT (direct + indirect) _ $109,696