Laserfiche WebLink
Agency or organization name: DRMS <br />Permit or job action :Final Reclamation Cost Estimate for the Ruby Trust Drilling Project <br />........... :. <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS <br />DIRECT <br />COST <br />0la -P&A Drill Holes drilling 1 500.0 $168,535 <br />02a -Regrading of 23 drilling locations excavate 1 31.6 $3,060 <br />03a -Revegetation of. 88 acres of disturbance revege 1 24.0 $2, 755 <br />04a -Mobilization to and from site mobilize 1 5.91 $1,233 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 561.5 $175,583 <br />" includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />NA % <br />TOTAL DIRECT COST' =I $175,583 <br />Liability insurance : 2.02 % of direct total = <br />Performance bond : 1.05 % of direct total = <br />Job superintendent : 280.79 hrs"...$/hr: $52.10 total = <br />Profit : 10.00 % of direct total = <br />$3,547 <br />$1,844 <br />$14,629 <br />$17,558 <br />* assume net hours = 50% of task hours TOTAL O & P = $37,578 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $213,161 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $10,658 <br />CONTINGENCY - NA' NA total = NA <br />" contingencies accounted for at task level TOTAL INDIRECT COST = $48,736 <br />TOTAL BOND AMOUNT (direct + indirect) _ $224,319