|
CIRCES Cost Estimating Softwar
<br />BULLDOZER OR
<br />...... ......ti ..... ..........ti ..ti .titi :. i + + , + + *.iti ♦ ii• +• + ".: *:: `.',• v.•r •+ : *, ',': +' Y +' :',•,• `:.•,•.`: ,• •:.•,•:........::.• -.•.`.',•:.• •:::.•.v.'.u:::.�. +. +.:•. "r. +•' 4`- *, *, *: *' 1' +• +•'. `: ,.........., .... .......................::.`.,,. ++
<br />+,ti + i +.tik... �. +. +...... .,.
<br />..L ..:.� : .' tip'.. . ,�' +', titi *' �':+ ..� *. .tip ; +.': .'.' `, :ti•.ti••ti i ...: .'.'.' ..� . ..��L *. .4 ..ti ". .ti ....... ..�" ..�*.�k't .� ... ..ti ....ti .� ..titi *.': 44.�.�..
<br />ti ... .•:titi:'' :•: {titi':•: .. ti ..•:_ ;':':titi•.:'-, ' • ` }..... .:':.`.tip } }: {`:ti +,': =: {.; +;.`. k +::tititi:ti +w; `..` ......... ....ti .....ti ..titi'; ,- ,k'. +�tik.ti �' • ` • •.•: • ... , ..:... + .
<br />......... ...
<br />titi., * , t .,... • ..:': *`:.... , +' +�•.'.� �•.:.•.• .. . ..•. .....• ..... � ... .. •........ti.L•:titi•:�� -,•.• �•.•.':•`•:• `. , + . .... .. .. ........... :a ti:•.`..• ........ },. ti�};+;. �: titia:•: ti+: a: ;.;.; {.,.:•�:•..: {.�..a:.tia.� ..� ..� . +1k .. ,k•.�•.•.�1•,'''+ �• �': '.• +': •,•.•:.
<br />.. *ti.� + .,..... .k k+ w,ti+ :,. ++ �. + +.. + + +, :, +..,.,......� �ti. +,.,+ .�tiw +:,. +.. ti:. :, . +:`ti. +:ti•. *:a:tia:':ti.':.... ..tip....... ti.ti.....ti....k. * . * ..�., ..
<br />�•.•.�• •........ti ....... `; • ..ti....titi .....ti .........tip ..k ..ti ..... ..ti .� .....ti . ..�ti•.'.ti�•.' w�+ . ...�' �v.�ti .. ,k•.• v • :': '.•.• •.•.•:.•,• •.�• �•.'r v • :.�•.a:.���:�':'� ' * }'•:ti' ti•,•.'r., ... - .•titi...... , . + k
<br />`� a . 4• .'.��: *. : +, . �., + ..:v.` `:. *.titi•:titi�:':•:ti• ti'.•:.• +`.',•.. ..ti ...ti .......:. �'.•:4-;•:' �•.•::.� ......,•; , ... .. 4 .:..+......+.':. ti��: �tik. ti.:.•. �'. a.ti'.ti�.•.•:•:ti {.•.•.•.`.`.•.�. � .
<br />}':•.tia:ti` }; , :: ;�:: {ti':ti•:ti., +;.; .y.:•:titi4r..ti,ti;: {.', . ,.,: ..ti .... + t ..,. y .,., {.... �. . , ,�k.::......', +
<br />� t +.k•.•. •..•. .... -.•.k•.•.'.:.•,•..':........... w ............... +.:.ti + }:..: }:ti.�.; .��. `. , .. , ..:.`. *....ti .....� .�� ..tip ... , ,k...tik+ .•.• +' �•.•:.ti •. •,�� . t- � .. ,•.• +wk• +`.•.::.�.. �..,.� �...: -,•.•.`,• `,•.`.... , ..... � .......:.��..... �':: .',titi•.• •.:•.• +:•.•:.k•- ':..,. �...... • • }�; +�
<br />ti ti. ti• � .. .. _ _ ___� ,k +, +, + +.... .......... ...�. .4_. .��.
<br />PROJECT IDENTIFICATION
<br />T # :
<br />Date
<br />User :
<br />07 a State : Colorado
<br />0312312010
<br />THM
<br />County : Rio Blanco
<br />Site : IIIa r l Soda Inc.
<br />Permit / ob# :1111 - 1983 -
<br />Abbreviation o. none
<br />Filename : r1I -0a
<br />Agency or organization name : aDRIk S
<br />Permit or other job action : TR - 0 -
<br />Task description : Replace l topsoil on 2C pad
<br />*.ti�.titi.'. * * *'`. *.titi'. ',5' +titi'+ ' '.titi'+ '•�'. 1` +' �'+ `.� . *. •.'.4•.ti. .4 .
<br />i .k . •'�'+ * ti . *:ti. .�ti. : *%. .-:tiSti . 'titi': :•:•:' � ti•'
<br />.ti ..tip . .�•.'.ti . . . titi ti . •
<br />:tie: ti ` = ti• *•4 . : {':� + ti + •. .4 .. *.':•.ti . .titi.. 4• :': titi', .. ,..'::ti .'r +:..:. :. ..tititi . ti .;,`, {: X
<br />:•.titi.+ , , . � ... ,
<br />V0.
<br />+.. + + +,� + .:•.•: �•.•:'•;�k•.•::'•'ti•'.•; {•: +.. ..� ....... , .�4k• �•.v.•.• +'ti• `.•.•.:
<br />:.tip.•.•.' ti... +,k :' .�..', . ati a:. ...ti... ......titi....... ti•..'.ti ti..'•:ti•. {•:. ..... .ti
<br />titi -.�+ tk. �k+ ti..:'..
<br />tia:ti'; ' :ti•: '.:ti•+ •.:', :•+ �•+ .titi .
<br />..++ ...............+.. ............:.�................ `: {`' ........ ... '.•�•,. •.tie:•
<br />. , .... •..... +.•.:•. .... +.: '.•.'.'. t :.•':. ''' a: Y:'; ti':•,•.•+',•.•. :•.•.•:.'.•.`.......:.�ti•:�`... }. '• .:ti•� .:`� .:ti•:��ti }a:•:ti +:tip •::- ,ti•.•.': {�:';-:::- ::.':: -k•:•: titi-;•:';•`.•;':::':. 4• t': • - k•.•:. tititi?. �':?`.-.-. .......`.:a:•:�:�:ti`. +''; *'•' *; ,ti . +.ti•;kti':•`.•;'- �•.';': ;' : +'.ti• +�•.•.• +ti':: +�titi•:titi•....
<br />HOURLY E QUIPMENT COST
<br />Basic machine : Cat D8R Series SL 200f_ Horsepower : 390
<br />Blade type: Semi-Universal
<br />Attachment no. 1 : ROPS Cab Shift basis I per day
<br />Attachment no. 2 : CIA
<br />Data source : (CR)
<br />Utilization %
<br />Cost Breakdown : Ownership cost/hour:
<br />$46.50
<br />IAA
<br />Operating cost/hour :
<br />$70.63
<br />100
<br />Flipper op. cost/hour
<br />saw
<br />NA
<br />Operator cost/hour :
<br />$38.54
<br />NA
<br />Total unit cost/hour :
<br />$155.72 Total fleet
<br />costlhour :
<br />$155.7
<br />. ".�'." : *.�`." : *.'.ti`. ". :•,`. ". ".': .ti ":. titi ":.�� *.- .�ti'.4'•• + '.ti•i ,' +.',' +.. .•...•. .•. *..t .'.� *.`. ": .'.L* : *.ti'.'.': .�'. ": .�ti "......
<br />•� ,k . *. �'.'. k . ".tiL *. •.tip *. *.� ". *.� -. •.ti . *.�•. +.ti :•.k'. t,•.'.'.'.1•.'.'.'.•.•.'.•.•.'
<br />' -�`. •.�'+ '.�k'+ *.� *. tii. S• •titi• S•. ,k
<br />'.L ' :ti': • ,4'.' + +:.',' +.',':: ".1',': ....
<br />•.ti•: •. ",4•.'.•.'.•.',ti• +'. �' +' ` ,''.'+ .titi . .y.': .'.', ;.y.•.. •.ti•.ti•.*
<br />' +14' `.4 ". . ' :ti *: * :ti`'. * :titi' :' :tip•: '.ti'. 'ti•'ti -. �ti
<br />'•�'+ "��'. .ti*.ti •.` '.ti'.'.4'.* '.ti4'.4 .L. .'.. by
<br />*. tii. �.. .*3: �' *.�� . .titi ..ti .�•.�.4,. +......�.;,; +y.; tom,;,;,;, + ti. .
<br />t. ti•.4. .ti'. *. ti': .titi•. .ti' +',k' +' +',�'.',�': �'.. '.� . *.�
<br />' S•. '. k': . *,': .�' +' +',tit • ti' +' +'.' +' • • +�' +',' +',' +' +',' +',�'�'.•`• ti . •.�. ,
<br />'.� *. t.'.ti*. '.4•. '.1 •' '.L•. *' L• ` ".•.•:.tit. "
<br />. '.ti + ".�' +' ',ti' +' '.�ti':
<br />'.�', `.titi . .�•.
<br />. . .. ... . . .. ...'.ti•. _ .. , , .. ''ti•` -_ti• _ •'�• .•. t•.. _ .... i X
<br />MATERIAL QUANTITIES
<br />'.�' +' +'��': .S•.".i.�'.'
<br />.4'. *.. k•. +, + ',ti '. }'.'t .�' +�' +'.'.•.'.•.�k• +. `.1' +.
<br />.�k• +....�'ti ,. +. •':'.
<br />.ti *.`,ti','.'. *.•.'. *...•
<br />.ti'.
<br />+� y .,, };.. ,' ti .'.
<br />Initial Swell
<br />Loose
<br />volume: 400 LCY factor :
<br />1A volume :
<br />400
<br />L
<br />Source of estimated volume Well Pad Plan
<br />Source of estimated swell factor :IA
<br />' :titi•: •�ti•: 'ti•'. •:ti•.• :titi•' �.•,�,�.•,� ,
<br />'�kti'+ .ti'. •.ti'. •.ti
<br />'.� ' 4'. � :titi': + ti•. -
<br />'.� . * :�k': • :titi'. 't�•a• , . �. +.•
<br />`,ti ". * :ti*'. '.ti . :ti4'' :ti.':� - :ti' '.ti' :ti• :ti•:'' -�•'� •`''•'''
<br />*.�•: :ti' :� ..ti.' :' :ti•. ' ti• ` :*: ti'.`: ti''.* ' +''',' +'•',',''',`,''': +`, : *.ti
<br />'+ .� . ".ti . .titi• :ti••.
<br />''. :tip• :' :ti•: * ti•: ' :ti•'.ti'. ''titi• •.w
<br />`.� . �.4 *.•. ". : *.•.'.tip. •.ti•• •ti.',
<br />.4 .ti . • :ti•: * :ti �ti•. ':ti•. * :ti, ; +:.'�, ; +.',': ,'- '•' + ;ti.;,; ` .'ti. ;.'.
<br />k �' +'.�k'+ ,�'+ '��'+ �'+ ". tit. ti'.4•. `� ``
<br />.ti". •.fit. :i.ki. *. ..ti ". t. ti'. .ti
<br />',ti ':4'; ':�'+ '.�'. •.1', '.4'' :' `.ti ..�•: :titi•.' .
<br />ti't tt +'t�'.i., +�... +� ... ........ ............ �., ,.........'.�'...... ...ti ... .. .......... ".k :•.ti��`.... t + ............ ... ...fit......... :. ..... t __ , r
<br />HOURLY PRODUCTION Job Condition Correction Factors
<br />Source
<br />Operator skill :
<br />0.75
<br />(a
<br />Average push distance 75 feet
<br />Material consistency :
<br />1.20
<br />(Cat H
<br />Unadjusted hourly production: 1,017.1 LC` /hr
<br />Dozing method:
<br />1.00
<br />(gen.
<br />Visibility.
<br />1.00
<br />(a vg.
<br />Material consistency description :
<br />Jab efficiency:
<br />0.8
<br />Ifftda
<br />Loose stockpile
<br />Spoil pile :
<br />0.0
<br />fnd -rf
<br />Push gradient :
<br />1.00
<br />Cat H
<br />Average push gradient : 0.00 % ri g
<br />Altitude :
<br />1.00
<br />(Cat HB
<br />Average site altitude 75 feet
<br />Material weight:
<br />1.
<br />(Cat H
<br />Blade type :
<br />1.00
<br />S/SU/
<br />Material weight: : 1, 00 I b ILCY
<br />Net correction :
<br />0.06
<br />veight description
<br />Top Soil
<br />Adjusted unit production :
<br />872.40
<br />LCY /hr
<br />+.ti.: . .:..
<br />,••* i ' :ti'.
<br />Adjusted fleet production :
<br />872.49
<br />LC/hr
<br />* :ti•:
<br />JOB TIME AND COST
<br />Fleet size I Deers
<br />Total job time :
<br />0.46
<br />Hours
<br />Unit cost: $0.178 /LCY
<br />...
<br />Total job cost:
<br />$
<br />
|