CIR ES Cost Estimating software
<br />BULLDOZER ER WORK
<br />*.4 ":.4 }' + ` �i *+ * 4 *. `.4 *.`.•.'.* �'+ ",'. *.L,. 4 . y +.�. +,tii`.
<br />' 1 ".'.' ...'.'.....,' + ++ ... + •: ','.`. ..4 .4..... ..4.... . +�• +.•+ �•.... .. L4 . 4 . ..4.. 4...'......
<br />..4..... : + �• •.`.•.`..� . L� ..4 ....4 ............4.....4 ...ti .. �•.•.�•.• • •.ti•.• �....�• �k. �....; �..�.... .ti . . �.�.; ......... , �• +ti *, +' ..� �•,• titi 4 * y ,.,...' • - +`.k• v +. +....� . , . + � ..�',•.• : � . ..�.. � • 4 - - +' �• �•:
<br />'.': }•: .�4•�•..,4.ti +.,.+ `.`. .....44...4.4 }..4..4.4., + � + 4:,k kk ",` +'ti':4�...L4. *4L44......4�' : *.4':.'ti. + . ,1 ..4..4..... }`.4� * + ...4...... ..4.�ti• +•.ti• +''.�••�k•.. =. .4kti. ti4'.'.' '''�4•.titi.ti4�4 +.4 �.�.
<br />. tia:titi`: ',•.•: ' � + ...L ......... + �ti•.• �•.• -r:..: �4.� ,, �' +ti•.• •.':: ��k•.• ',�ti• •`• ..4v:.4 ..4 ..4 .......... � .... ..� ...� ...... , +�•. •.•. , ........ �..�� ... ...4 .....4 .....L�� ..L ...L4 ..... ..� ....
<br />..4 }tip .... ..� ....4..4 , + .. ... .....4...4....L� ... -,�•.• •.•.•..,.,....,.� .......,. � ........... .. �... �.�....•.•. � .�• �'r •:.• +' `.• -r • �• +ti *+ , . .k . + �' •.•:: `
<br />ti�+, *.tiff•.. •�w _ .- ti•.ti�ti;:.�:: *� -. , . • + w•.. , _ , ,- L`,•,�•.t•_ , . _ .... .. ,4 ++ .titi },.. }'. - ; +�� .� ,� � .k +�k• +'.;,; +' X4',4• �` +�.' +��' += ::. }�..4L� .. }k +,, .�. +k .4 *,;.•.'._.` + *.�- .�..� .. .�,�� ,���} . - 4 ....� * +�,�.•: , �•.• +� +�• +'.�' +', k•.•:.', ���; :.',` +ti• +ti�.•.'.ti•.•.�ti•.• {,•.• �+ .�•.- +` +' k *,•+
<br />PROJECT IDENTIFICATION
<br />Task :
<br />Date
<br />User
<br />4a State : Colorado
<br />031221209
<br />TH1
<br />County: Rio Bianco
<br />Site: Natural Soda, Inc.
<br />Perrnit/job # : M- 1983 - 194
<br />Abbreviation : none
<br />Filename : M1 94- 4a
<br />Agency or organization name :D MS
<br />Permit or other job action : TR -2
<br />Task description: Reg rade 3c well lead
<br />............ + + ..�ti . ..44 .4k .� + . + .� ti +ti + . . + +ti + �ti• .ti . .. , +: ... ..•..'.• X+ :'.`.'.`.':.'.".:.`...'..`. 44*..• • "..'...• .`.4'. ".`.
<br />..4L4 .. ti;.ti , ti. + +. :' ti'; ti';•,•.•+-,•+';•.•' ti•" ktiv=: a: titi•'':ti•`';':.......'.:;:.`.•.: ".`
<br />.'.�•. ,k• .ti , �.� .�.,... ,• �� .. ..� ... � *.•.4 *.�•.�•.• + '.ti4'.tititi4L•..4 .. +.4`.'. =. *. *. 441L44 ................� ..44� *.�• : *. +::� •' +:.� .. ..� .L� ........4..ti.... +. + �•.•.ti1k.; •.'.- ,ti•.•.tiw �k•- ti',• -'.' �k. .'.44'.1 *.ti�,ti•. *.•.�
<br />.4 . +• . .: : *. . .ti . `. *:L *:ti`. *: {'. 'ti•, -:ti•'• +� •. `,ti•+ •.�• +•.ti•+ •. _.•. ' �•+ •.�'+ •.. , ..wtik•.',• +.. ..�•.. tik•.�•.•:.•,• +�•,•.• • .� .
<br />`'. ': {• }:ti {•:ti`. *:ti +:* `: }a:titi• a . 4 .:4... *: .. +.a.. tia: *:tiY:;; `• •', • ,: *.. {.;:: ti. ti ` .`.
<br />;� + ,k+ `: :ti•: *:ti`. ' v ,�': ti : ', {. :ti :':ti :ti4 +':ti `.'v ti + ',�'+ }.•:ti.: +.� .
<br />*
<br />*:4 . *. . . . 4. :ti`. :tiff *:ti`. .:tititi +;•.••• • •+ • +v+ • v: ''�•. ;••: ';k• •.�•.•:: ;ti•:`.• '.ti•'.': - ti4• +':' ;ti•'tiv +w. 4ti.,.•. . k•'' •.� . +
<br />`:ti':':ti':- *:ti`: *.1 .:tia: *:ti {•,•:tititi 4 . 4 . .4':'.4 ..� .4 +: ... -:ti• ti• ti•'•'titi } :�:ti�:+ `.•: `
<br />+ +.:� }.4 .: �:•.'•'-; �•.•.':=: ti•= �'*.*: ti�.•: a...:*; �: �•.•,'.•. •;�•.•.ti�'-;•::ti•.•:'ti•`.•::•'_ ' '•,k - +. ,•,•.•: `•.',•.tititi•.• • �•r • "�•. � . �'w•,•rr'•.• ,• �-.•, . .• � . ..�`.`..:..ti *: *: *:`.:: *:`:ti` + + :* `:ti� •�. }.- �� .`.� :�: *:ti� + �...... �
<br />..... . 4 ....................... .......4.....�....44�':4....... , �....... ���.. i4�., k•:. ti•+.,+..•; Y. ti�. ti•.+.,.+.++`. ti• .•,k• +�k•.v +.'.�• + +:'h•,ti + +,�k. ,.k.��•.::titi'::;ti• +:.ti•.`•: titi ,� +., +�.�. +-,k•.�• +ti•:, +.',k•. ti4•+'. k+..+....... �•......++. �.. �. .��...�. +.... +. + +.� + + + +.... +..+
<br />HOURLY EQUIPMENT COST
<br />Basic machine : Cat D8R Series !! - 8SU (200 14. 1 Horsepower: 310
<br />Blade type : Semi-Universal
<br />Attachment no. 1 :1 PS Cab Shift basis: 1 per dad
<br />Attachment no. 2 : N
<br />Data source :
<br />l
<br />Utilization %
<br />Cost Breakdown: Ownership cost/hour'
<br />$46.56
<br />NA
<br />Operating cost/hour:
<br />$70.63
<br />999
<br />Ripper op. cost/hour :
<br />$9.09
<br />NA
<br />Operator cost/hour :
<br />$38.54
<br />NA
<br />Total unit cost/hour :
<br />$155.72 Total Meet cost/hour :
<br />$155.72
<br />1 � • + 4•t -.�•: l *. ti'.ti *.•. '.'.'.4. '.titi'. *. ti'. `. k'. `.��'.ti *. *.ti ".'.� . `.*. *.� *.ti . i. *.titi . •.ti ti
<br />*.4•.'.''T.k•.�k•'�k•t titi. + ..'.T.. + ...t y .t .' �':.�. + . + . t . �. +.. , .�ti �' +'.'.
<br />.4 . .ti . :ti`'. * :titi.''. - :ti•. ' :ti•: •.4• ' +�' ':�ti•'.ti - , • + ' :ti•: ' :kti•.ti� ',ti'
<br />. •.titi•' - .ti•.•. ' ti•. •.ti ' , ;tiy.. .yti.y . ti .
<br />, �. .•��. . �•+ �•+ '. .4 *.` .4 *. .4. '.* .4. .4. .4 . .4 . .4 ..4`.• •.1•.• '.11•.•.. -. L1•,•.'.-. ti•.. ......`.k'.44'.- T.: *.•. *.•. *.•.
<br />`.4'. .' .44..44 *.4 *.4 . '.ti`. *4•.- .ti•.ti•.4•. -, ..L. *.4`.'.L•. -.titi•. - .ti•.ti•. •.ti'. ''4'+ ''�•:: .. .•.. . :�•.•: .•:
<br />. ti.+ - .tititi'. *tiLti•.ti': .4'.- *.titi. .4- .4`.''* ti' .- .•:.4*. *.1`.'.'.•. ±.`.4'.4 *.4 .L'.. .L' ;ti.� .
<br />4`. '.4*. *.L•.* *ti•. ,''.�Lti•'.ti4'. •.�• +.titi•'. ' +�• 4ti'+ �•+ ',ti'. .ti . .ti . .1titi . •... .titi ..444 *.`. * •.L *. *.''`. *.ti *.
<br />• .1 `. *. tii. *.ti *. .ti . *.L* *.4'. '.titi•. '.4•. •.41•.'.� ,•ti..
<br />ti•'+ �• +,k•.••+ .ti *.ti ". +. , .4• • .ti'.- .tia.`.ti . .4 . *.ti.. .ti .4'.ti . .ti . ".`�* ". ".' `' .4ti'.* *''''.L . .titi' 1 . +
<br />. � + i ti + + + + + '' ',� *
<br />*,tik }'.1ti•. '.k'.ti•. ',4' -ti•+ '.k'. '.k'. '.1'+ •.4• + ' * .�1•+ '.ti '.ti•'+ .44 +; .•.- . ' + +'
<br />.. T.T. •.'.T. •,• +•. '. •. •:. '.'.',• +•+ .. ".....
<br />.,�... +.•�., 4.��. �' +. +.. .��• +••: �'.�• +• +• +';•'' '. k + i � + +'. ti• ,�•.• +', � .� .',ti +'.� ••��• +•,��... �... .. i•.' +'+�•.•.• +`,• +ti
<br />�•. .1 .4•. -.4•. .'. +` -ti'+ . .•�4`- .:.�'.. . ,+ .+ +,, • +w'_ +,4 - - ,. +. + -- .. . _. .. ..... ... .... ...ti ..L .., ., ...1 *. .. .. - .i .. .. .,� �� .. .. �� ., _ ., �... .. .. ti• �•. 4•:-_ 1•.• �•. •.'.'.- .L•:•'-- .t•tiL•.- .'.1'.'1 ti•''. � .1
<br />MATERIAL QUANTITIES
<br />Initial Swell
<br />Loose
<br />volume 1,057 C Y factor :
<br />1.125 volume :
<br />L
<br />Source of estimated volume: Well Pad Plan
<br />Source of estimated swell factor : CAT Handboo
<br />* :ti.' :ti` :ti. * : :ti.• :ti•.' :ti•: 'ti.•'. • :ti•' •'ti• •
<br />1+ `: *.L'. '.ti -. -.ti'. •.1tik'. -.L'. •.1k'.'.k •.ti'. -.ti -.�-. - .k'. k'. •.ti'.'.1•. - .1•. •.ti'
<br />': 'ti.•'. * :ti`. 'ti• ".'f:
<br />+�•+ ' +�•+ `.�•.•'�•+ ' �•. � + � ,4•. � � � . ,ti•i � • .t y • �.t •��.�. .
<br />':ti' ' -ti•'+ ',ti' +,�ti' ' . : .4 . :ti " : * :ti.': '.ti `.•.':� '•.' :� ti•.ti.. , .titi' :titi`:- : -.�': :ti.• :* ti :* "'•' +" •.ti• :'
<br />" :4 .ti4* :` :titi•. * :4': *.ti . * :ti,' :ti•: * :ti.' : * :ti`:ti': *.`. *.titi•. •.tikk` -ti'+ �'. •.ti'+ • ti , • ti,'+ ' +4':a" `44
<br />. •ti ... .••: •�`.... ,• +... ,•.•... ...'.•... •' '• , .....•,•.'.` ...•, ....`........4 .. 4*.`....`." . "'. *.ti'.ti'.ti•'4•.4•.ti *...•. `.y 'ti... •.ti•'. �• .`.S 'ti• •. 4titi..•:.*. ti'. 4tiL.; , '.'.'.` ,• : +.'Lk'.1`.'.- .`.•.4ti ..ti•. *.ti•.''`' *.•.....'.* `. *.tititi•.- .ti'.'.- ti•.- .1•.'.
<br />ti..titi . 4k .. +. :.': ,' tik• +'� +.'.+ +.w•.• +•.' +' +� ... + ti + +. ..� . :- } } •:`:ti: * : { {. :* .'.•ti * .
<br />{ •.k•+ '.ti' '.�'+ •.4' 'titi' ' •.�' :'.titi: tititi.;+; a :� : + :• :ti•. .•; :•. +. :•'+
<br />`.;.
<br />t's ", .1 , .•.•.. .•...... . ,. ..•..:. 4'r +4 , �', ,1 , +4'r' +4'. +ti•: .ti• .1,
<br />.. , , ... ...... :''.' :ti " : * :`.titi'.ti :`.titi•:''•:'.' :`:' :ti•:.. : * :ti•:'''''' * :' :ti.. :ti.' : *' :`,ti . : * :`... :' :ti ..ti`.`'''`''' *'' " : *.ti ..ti'.. . :ti•'.' :- ... : -.•: :•.titi.+, . . �
<br />..ti .....* + .4L•.'.ti`.'' - ;`,'+ .' �'+ ti ..4 . , .�'+ . -,'+ ,. ;.`.;.� t +4 , *1 +�.y, , ,ti•+ .'.•,� + ti * :ti *.` :ti* :titi:
<br />.ti ..4 . .4 . .4 ..4 . .Lti`.4'.44 *. -.ti•. *.1•: .1•. ' 4'.�' +''.'.ti.. 4 . . �'+ ',�'. ''+ '.�'. ' :•. •.4'+ '.�'+ •:�' •: .ti• ',ti.•' •'�''',4': • '+
<br />':...... ' +`.'`.'.'.'+ ....'.' +`.':.... ,'+ .. + ...'.':.`.'.'............`. `... :'....... ":.4 ":.' : *. : *. ".ti ....... + ,titi• .ti` : *.ti ..`:' :` :ti .. '.*:`.... `. " : *.......... " :: *.`. *...ti, *.4 '• :•.•: - ,ti•' +'.',titi'+ : ��' -': + .'.•:.4ti*.',ti•'+
<br />. ti ti ...
<br />: *.L..4 :4 *ti : * :4� :' :`.: +�•�,' +'.'+ ,•+
<br />.'.ti•.': ,ti•'.4' ti'. -+ •' +'.ti'•�',*
<br />HOURLY PRODUCTION Job Condition Correction Factors
<br />Source
<br />Operator skill ;
<br />a.
<br />Average push distance 75 feet
<br />Material consistency :
<br />9.99
<br />(Cat HB
<br />Unadjusted Dourly production : 9 L Ylhr
<br />Dozing method :
<br />1.00
<br />(gen.
<br />Visibility :
<br />9.00
<br />(a vg.
<br />Material consistency description :
<br />,Job efficiency:
<br />0.83
<br />1sh f#1day
<br />Compacted fill or embankment
<br />Spoil pile :
<br />0.89
<br />(fn d - rf
<br />Push gradient:
<br />9.22
<br />(Cat H
<br />Average push gradient : 90.00 g'
<br />Altitude :
<br />9.00
<br />(Cat H
<br />Average site altitude 6 ,650 feet
<br />Material weight:
<br />0.
<br />{Cat H
<br />Blade type :
<br />9.00
<br />S/SU /C.
<br />Material weight: Z65 lbs /L Y
<br />Net correction :
<br />9.48
<br />Weight description
<br />D ecomposed rock - 2 Rock, Earth
<br />Adjusted unit production :
<br />484.68
<br />L Ylhr
<br />-.L•. ".� .
<br />ti .
<br />..�..
<br />Adjusted fleet production ;
<br />.... ..�. �..
<br />484.68
<br />L Y1hr
<br />*:ti`:
<br />• 1'.
<br />JOB TIME AND COST
<br />.
<br />. 4 . N'
<br />.�-+
<br />4X4
<br />Fleet size : 9 Dozer(s)
<br />Total job time :
<br />x.45
<br />lours
<br />Unit cost: $0.321 #L Y
<br />: ;.
<br />..ti:::
<br />Total job cost:
<br />$382
<br />• 'titi.;, :•
<br />::.-.
<br />`... v.
<br />::ti ::
<br />
|