C IRCES Cost Estimating Softwar
<br />B ULLDOZER WORK
<br />4':.44 ".'.'.•. ": `: .': .': .i" *•`. *'. *. *' * 4' 4ti ": .4 "::.4'.4 ".4'. ": .L +` +,L +' + t + + ,`,i "+ -.': �'.'.' `:.'.','. : *.'. : *. ": .'. ": .4 *.'. ": .4 : *. *:. ".ti *. 4" :: *.444" : *.44 ": .'.' :: *.i'. ":. •.4 '.'. *." :: *.4 ": . ". ' t.'.': .t.444'.': . "l : �
<br />*. ". *.4• ..
<br />..4�� :ti *. * :ti''' :ti ti' : *.T: +;
<br />.4....4. �•.•: +',•.•.- .•'.- ti..t.t,b'� +•.•..�..: �',•.::: •t`. -.•.•. •• ...... k .�: ,kk ++ '�ti•:ti•:•:'::'tikti'k•'':::ti..
<br />..4 ..... , ..� ... ..4 ,4• Y•tiY -'..4 . 4. *4 .� .4......ti .... �. ,•.,'.�'.•.•' �'.•.`.' +`. .t. + }: ti * }� : * :4� :-�� }�:��k.: *: titi }•:ti' titi':•'a: * :ti4?':tit. " } :':L�ti ::.•�..,:.:ti• T:•.a :��: *:ti��� :: + }�: ti�:ti' : *: : *:ti ": *:ti4• ' .. ....ti4 ,�� *:ti•:a'a: *:ti4ti .......� ...L ,ti . , ,• �•
<br />,k't',' ++ • +.•. 1'.`, ..4 . .. 4 ....... ..4 .4 ......44 .. + t • �k �•,•. 4 .:.. ': 't ; * :ti }. + ..4� : * :` : :tip ;ti -':' :ti4 : *:ti'.' * : 4'' + • �•.• +: �•+ •.• + + ": •. t1'.'.' �4•.v 1k .•.� . }
<br />:
<br />+. } }:ti �.ti•'•'ti•.tit'.�• }.-.`.4�:ti., .. ti• { 'ti•'T.�•.ti4•. 4 , y , ; } }: {y` {.y.,,•.•�... . �. .. . � .. ��• +�•.•.': +�• +-�•.•,�• *: +w : � .ti•.:' �k•.•t ��'.',�'.•.•' ti•.•: �....•.�'.•.'.',''. , .. .... ..ti .. ,ti � . +...�. , ..�� .....� . �- -. + ti : t :.
<br />... .......ti4 ...• '.•.. {•.- ti•:a: *:titi'.♦: {t. : ' +k - .i t �4 .. ..�•.•: T,•.• ti ....... -. + + .. ... .
<br />•,4.,.ti t• +r-.. + +•.•.•;•.. .h?..,,...�. .4;: .... ..ti..... ..ti.. ..�. ..4..4......... ..4...... titi.:*., ti...•+','.'++.•.,...•. .h•,'.' +',• +•.•'',•.• +`.•:. +.
<br />..4 ... .�k' ...4 . *4 + i + ,ik'. *k' +' •.�4 ...ti4.... .k +. , ti',' ti .. * . *.4 *.4ti ; *� ;'.• ;* ' ;tit4 ;4� ; * ;:ty.k :* 4 ' 44 *: • " :titit; ; +; '.1'.. .. + . 4. ,' + • 1'+
<br />tk' �' '+ .': ..4 . ..4 ..4 .4 . ..4 ..... ..4.....4'.Lti4'.' : *. . ,k . • + ..',' 't` , k ' k + .. ,4'+ . .. :......4 :4 : *. : *.`: 4ti :.` :4.4'4•..ik.4 * : * :` " : * :ti*'.* ;tip'.'+ .`.'. ;: ' ' 1',;,'ti.`....... • *'. ... ,
<br />+w. + +,.k .-.: * . 1 .,.�,� +.�- +-,4; +k titi• •, }y......., +.��;: #:...,.,. - .ti�..,.y .... .. .... .. ...... +,4 +.�yk ti +;:.} .,. '. + ;:.� :::.` {. {`..... + +... +, +.. . .......,......... r ti •.....}.}+ ,t�- };: } } +...4. :.. +: }tik:':;;ti ; ;','. ;titi::;:ti'ti:ti:�: *;44,:;::;y:: : } +- +� . *:.
<br />PROJECT IDENTIFICATION
<br />Task #:
<br />Date
<br />User
<br />State : Colorado
<br />0312212010
<br />THM
<br />Perm itljob## :M - 1983 -194
<br />Abbreviation *. none
<br />Filename - . M194-02 a
<br />Agency or organization name :DRMS
<br />Permit or other job action : TR-2
<br />Task descri ption : Regrade 1 C wel pad
<br />. *. ". 4ti". 44* 4•+* t'. 1.'. : +;, +it,k't ;t ;4i ; +;.;,;�'�'.�'+ •�4ti.ti4�.44ti.'. *.ti•:.;,',;ti ti,''....... 1'+ �' +.: .•. .'.4 ".'.4 .4 :::.4*. *. *.44 :.4 *.4" *.: *.4*. .titi ".T. : *.S" *.: *.t.4*: .t.4t.'.ti, +�+ . 1 *.' ti•.'.ti•.•.t + +. ti. tiy ti
<br />+' ti .'t14' ..4 ...4 ......... ..t. ..4 ..t.4'.': .4 *.4� t .� . , +,4' • •' +�': • , ti.4'�.ti.. "...... - .4 ..•.. • ..4 ..4 � . : *.4�. *�•••T: ti - ��. .•.'.'....• ti• .•
<br />.4 . ..4'.ti•. t' ++ '.' + +.� " + :'.'•��'+ �' +� ".. +......... + 1',': t�1':. ..4 ....4 ...4',' + +�4. , 4 . .�. .,' +: ' �' ++ ' �ti•+ ' 1' +:.. . , , ',k'.•.T �ti'+ '.' 1' +.'.'+ '.� + + �'+ .�
<br />�..... , , .4 ..4 .4 .� ...t 4 ...t 4� ...t 4 ......t 44....4...4 .� .....t + ..Lt.• �•:.•.'. *4'•T.tit + '.�•:.'..4 ..ti4 *.4• + '.T.4 +. 4 . + �.+ , �. +
<br />... ' '..
<br />'', +. � .i' + ;•�Lti
<br />+, + .4'+ ' `.'.'.'.'. -. ..4 .. ..4 ..t.4 .4 ..* +.... " 1ti• +: ' �k' 1'+ �',','+ ",�' ti'+ ' ++ �.�.. ... +
<br />..4 .4 ; +.'.' + ;.;�,; ', + t1 .ti4• , .. titi•. *.4� :titi•:' :* :tit`.'.'.'.;, ;. ti ..4 ......t.t....� .� +, t . +�' +'•Tt +1' +.'+ ��ti'+ 'y ".' ++ t '.4'+ t1�'+ 1'.'.' +:.ti`.'+ t,'+ 4 ",'+ �','+ `.', .. , . + 1' +:: t�'t1•: .•...•.�....',', ..�4 ....ti4 ..4 ..4 . ..ti4 ..� ..4 ..4 ..4 ..t.t. .�': * +�'t',k�'
<br />,k ' � "........ . �•, ::: , :.:.'�....4 "�.... , kk't't4' +'ttil�k :ti4�ti +• ..4.4 ... � .......4..........4..4 .4 ..ti ...k + .....' :ti•'.':T :.ti .. + .. , - ..4 t .� , i4 - }tiT titi• 'y�' +' 't1',': ': `. , ... .
<br />.T: .4 .. *,'.'.4'','.ti'+ '.'`.'. ..4 ...LL ..4 .. ..44 ....* + ti. , + +. �ti' +k ".' + +'t4 ": `,' ++ ' 4't'.' +� . .•. . +.....•.•. .•.
<br />•.. ti'.': �'. : * :4 ':'.... •` •T• ..• .. .. ..4 ....4. ': ' :4' + *,' +: ,'+ '+ �' 4 ++ 1k'+ '. T,ti'+ '.',k.. �. •, ti . , , , . .�. .: ',',' + +'.' ', .. ..4 ....4 . ..4 .4 ...t.4 .. * :L4 . ..ti +ti 4 , +: • .
<br />..4 .4 .44 ...4 ...t. ...t....44 ....4 .t.4....t. ..4 . ,4 ..... * :'4''.';. , ; +�.' +.'+ •.y.. + +'.� + ...
<br />..............+......... � * :...�.............��....�..4. �ti*: tik'. �`+ �'+ �'++:. ti'++ t-......+- t-..+.. t......,....... t..........,.......................... .............',4'..........4.. R44 *:ti•:,t, tit++.': �'+ ti�•+ k'+:, ��'.'. �':. �ti'++: ,�'.. +' +�' + +',k' +.. +t + +. + +., +..
<br />HOURLY LY E UIPME T COST
<br />Basic machine :Oat D8R Series !1- 3S(• {266!
<br />Horsepower :
<br />399
<br />Blade type : oral- Univ rsal
<br />Attachment no. 1 : ROPS Cab
<br />Shift basis
<br />I per day
<br />Attachment no. 2 : NA
<br />Data source :
<br />Df
<br />utilization Fl
<br />Cost Breakdown : Ownership costlhour : $46.56 IA
<br />Operating cost/hour : $70.63 100
<br />Dipper op. cost/hour: $0.06 NA
<br />Operator cost/hour: $38.54 NA
<br />Total unit cost/hour : $955.72 Total fleet cost1hour :
<br />$155.72
<br />....... ..`.',': .'.. .•'••.`•4`.'•`.' ":.44 *. *. ": .4 ". *.'.': .t.4 *.'. *.L t. ".': .`.'.4'. ".: *.4t. ": .4'.4ti : *.t.4'. : *•4'.4' +',' +..�. ti ...... • . .•......•. ••. ..•.•.•..... , •....... ... ...... ......`.'. ".'.*.`.'.'. ": .`.': . ". *. ". *.`.': .'.4 ": .4" : *.L`. ".4'. : *.4•.T. : + t t .-
<br />ti4'.T.•.'.k . + t� + + ti + 1 +. , . ..4 : ,4 ' 4 : , �' +' + + ti . , . ti +' + ".'.': +' ',' +k "yk' +:.`,': '.1ti ": ++ 1 .� .. R. .t.`.t. *.4.4 :: *.4ti i' .ti�.'.4ti'.'.T.•.ti•.'.ti'.T.•.T.T ti'.•.T •: . .
<br />.4 ". .4 ..4 *. '.ti . • �'+ •.ti4': �', '.�'. '.�'+ ' 1�'+ '.�' .4 . .4 ..4 ..4 .4 . .4 . .t.. .4. .t.. .4 .t. .4 . .4 .4'. •.ti . titi• T,ti '.ti�4•.'.4• +. *ti•: .4•+ ,•�. T
<br />*.4. .4, t.4. :tititi• :ti + .ti• :�'.ti• '.4- .tiff " :* :tit.' ti ..ti•.•.•f.ti
<br />.L': .ti•:tit: T :ti• :tit +.tiff' :tiff': T.ti'. T :tit. T :ti•.' :�' ':tT. ' �'+ *.4 . .4 .ti4 ..44. .4 . .4•.'. .k• :' :tit.' ' :T.. .4•:. ': , .4.
<br />'.4• X+ w *.4 ..4'. 14'+ • titi' +,' +: : w .
<br />'•'. • tti'i �' .4 . .4•.' T.�•.T T.�tiy •. •.ti •.• t
<br />�' '+ b ' �', '.� ..4'.' *' " T.4'. *,4'. t .ti *.•.ti4•.•.'.4•.•.•.'. *,titi'.T. ti•.T. *. ti•.'.T.4ti.'. ti.. .;ti.`, ti..
<br />.' .4 .':.t.. '.4'.T.t.. .44tti . .Lt.4 . T.ti• tit
<br />' :k •�'+ + + ',ti' +.�ti' +:.','+ '.k" t.L. .4t'. *.4.. . titi4•.'. ti•.' �•: � * :t.�'.ti' :ti• : *' :tiT:' :ti•.•ti' :'�'
<br />'.�k' �' +'.�'+ 't ... .4 . *. *.4 . *.4 . '.4•.' *. t ti . .4 t...t.t.' T.14i.4'.4•.'. *. ti•.•.titi•.'.' •.fi t. •.' ti•.T. ty *. •.• 4•.4 •. •�•.ti • .
<br />.4. .�. .�. .titi. .;ti .ti..
<br />. +.. �'i�' +'+` -'- t - i ... -': .`- ','.•... ,.�.�.....:.t..'.'... - . ,'.. _ .'.... _ � : *. *. •:':'.t . .' 4• S•'�• •.•.T,�•.•.•.T.tititi..,'ti1.y �.'.;...•, •,•.�ti•,•�•.tiT_•. ": .'_•.•.'.•'t i _ _ ., , .•.1 • +S'. _ . t' , .. + - , , t , � . , .. � ti � ti ... � , .ti � .....� .. .. .
<br />. �t.i.tit.'.ti•.ti•.'.ti•� .. �•. _ .. ti•. ,k'•',' +'i �' +': ,k' +' +'+ t �'t •��': .'i `.'fit'
<br />MATERIAL L QU NTITIES
<br />'
<br />Initial Swell Loose
<br />volume : 1 OOY factor : 1.925 volume:
<br />1 , 1 495
<br />L Y
<br />Source of es0mated volume Well Pad Plan
<br />Source of estimated swell factor : CAT Handbook
<br />.,+
<br />.4y. ',4'. • . 4• tti •. '.4': ,'.�y�'. T .�'+ ' 4 T.ti•+ '.��': .�k'+ '.�ti'+ *.4 . *.4 ". t.4'. *.4'. *.`.4 . .4'. .4 . .fit. •.titi•. *.1 tii. t.4 .4 ..4•T. t.•.i. .�•`
<br />�ti'+ '•1' b.:%+ 1' .4 . .4•.* •... 4ti•.•. 1..
<br />* + '.k'.T. k'y '• ••�'+ 't�'+ �'. .4 . '. .4'. y T.ti . 'ti.`,;ti..
<br />•.. .� ' ' 4' +: .� '•�ti': .' +`.': .�.� �'�. .� t .. , •t4'= y' ++ �'+ 1' +. .Lt.ti': + :• :•.•
<br />.4'. *.titi . '*.4'. *.4'.4 . '.•.'.4 . T•. •.4•. '.4t. T.ti4ti•t'tti�'+ ' .4`. .L '.: *.t.4`. *.. •k
<br />. T• ti', *,tit: t •'•'i' • ;4•y��T �ti•.'.ti •�• ••titi.. f;:. �.. ti. ti. .
<br />*.4 ..4. .4t. *.ti•. •.1• titi• . . • tti' ',k',
<br />*. k': .� t' +', ','. T ,'t'.� �' +','.'t`. .tit.' : *...4•. *.. •.4
<br />*.�. .�. .4. *.4. .tike. t. •.ti'+ .. *.�..�. ..y.. .�. .�. *.4.44. � T •4
<br />�''. * :titi* :titi• :T t:
<br />'tk' k'. •.�'+ '��' +',ti'+ *• �k'+ ',ti + �'+ 'tk'. *.4 . .4 . ...Lti . '.ti4ty. ,' *.4•.•. • . • ,'t .•.•_y,•,•. i'4•.ti'.T.•.T.4.;,`, .
<br />+t t. +tt......., +...t. +..+ . +t. + ................ .......... , + i'='• 4' •4' +��t, +t „ + +�� + +.t,. +t,. +t� + +. Tt +..t1ti' +'t1'.ti +...+ .,+...,.+. +`.1'. +... +t +t. + +t +tt + +.... +.., .....:.4 *...........4. ...4ti ". *
<br />HOURLY PF DUCTI N .lob Condition Correction f=actors
<br />Source
<br />Operator shill :
<br />0.76
<br />a.
<br />Average push distance: 75 feet Material consistency:
<br />0.90
<br />(Cat SIB)
<br />Unadjusted hourly production ; 9,097.9 LOY1hr Dozing method :
<br />1.00
<br />(gen.)
<br />Visibility:
<br />1.60
<br />(airy.)
<br />Material consistency description : ,fob efficiency :
<br />0.83
<br />( shift da '
<br />Compacted fill or embankment Spoil pile:
<br />0.36
<br />d-ro
<br />Push gradient :
<br />1.22
<br />(Oat lH1
<br />Average push gradient : 90.00 rye Altitude :
<br />9.00
<br />(Cat H
<br />Average site altitude : 6 feet Material weight:
<br />0.87
<br />(Oat H
<br />Blade type:
<br />9.00
<br />/SU/U
<br />Material weight: 2,65 Net correction :
<br />0.43
<br />_ lbs/LCY
<br />W description :
<br />Decomposed rock - 6 Rock, 76 Earth Adjusted unit production :
<br />484.63
<br />LCY /hr
<br />A djusted fleet production :
<br />,
<br />". `.. �t ".� *. ti +
<br />. * t t ,.
<br />x#84.
<br />LY /h r
<br />t
<br />ti . :.: ,�..
<br />,+ .,t, , . .......,. +t+ ,+ +t, t. -.... +.. +t ........................... .._
<br />JOB TIME AND COST
<br />Fleet size I Dozer(s) Total job time:
<br />3 .08
<br />Hours
<br />Unit cost: $6.329 1LOY Total job cost:
<br />4y.
<br />.�. ;. ti.: *:ti.,
<br />,... ..,, .. , .._.. . ..............::tit.,. _.......... ._._ ,
<br />$480
<br />:ti.:
<br />:*
<br />Counter : ffo Blanco
<br />. Site: Nat Soda. Inc
<br />
|