Laserfiche WebLink
Northfield Mine C-2006-085 <br />Tanhninal Rauicinn 1 Raninmo+inn r`nc+ L=c+imn+n Ca immn- Qh-+ <br />PROJECT IDENTIFICATION <br />Date : 17-Mar-10 Permit C-2006-085 Site: Northfield Mine <br />User: JRS State : Colorado <br />Agency Name: Colorado Division Of Reclamation, Mining and Safety Filename: C085-000 County: Fremont <br />Permit Action: Technical Revision 1 <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />OOa Backfilling and Rough Grading Tasks - Tasks 001 and 002 242.67 $48,921 <br />OOb Waste Pile Compacting and Covering Tasks - Tasks 006-009 74.07 $11,845 <br />OOc Ripping Tasks - Tasks 014-016 56.34 $11,746 <br />OOd Road Reclamation Tasks - Tasks 020-025 18.30 $3,729 <br />OOe Finish Grading Task - Task 030 24.00 $1,843 <br />OOf Drainage Control System Removal Tasks - Tasks 035-040 131.12 $21,936 <br />OOg Topsoil Replacement Tasks - Tasks 045-051 137.12 $21,886 <br />OOh Portal and Shaft Sealing and Borehole Sealing Tasks - Tasks 055 and 056 144.00 $62,111 <br />OOi Revegetation Tasks - Tasks 060-066 76.10 $34,195 <br />OOj Structural Demolition Task - Task 070 480.00 $167,807 <br />OOk Miscellaneous Reclamation Tasks - Tasks 075-077 133.72 $32,814 <br />001 Equipment Mobilization/Demobilization Tasks - Tasks 080-083 21.92 $15,931 <br /> <br /> Direct Cost Total 1,539.36 $434,764 <br /> <br /> INDIRECT COSTS <br /> <br /> Overhead and Profit <br /> Liability Insurance (1.55% of Direct Costs) $6,739 <br /> Performance Bond (1.05% of Direct Costs) $4,565 <br /> Job Superintendent (at $52.10/hour) 769.68 $40,100 <br /> Profit (10.00% of Direct Costs) $43,476 <br /> <br /> Total Overhead and Profit $94,881 <br /> <br /> Contract Amount (Direct Costs + Overhead and Profit) $529,645 <br /> <br /> Legal - Engineering - Project Management <br /> Engineering Work and Contract/Bid Preparation (4.25% of Contract) $22,510 <br /> Reclamation Management and Administration (5.05% of Contract) $26,747 <br /> <br /> TOTAL BOND AMOUNT $578,902 <br />jrs - Page 1 17-03-10